[ATLAN] YoY TTM Result on 28-Feb-2001 [#4]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- -385.01%
YoY- -114.52%
Quarter Report
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 107,296 36,576 35,475 55,723 33,418 33.83%
PBT 12,032 2,234 -919 -3,969 -1,560 -
Tax -3,863 -576 584 5,264 1,560 -
NP 8,169 1,658 -335 1,295 0 -
-
NP to SH 8,169 1,658 -891 -3,235 -1,508 -
-
Tax Rate 32.11% 25.78% - - - -
Total Cost 99,127 34,918 35,810 54,428 33,418 31.21%
-
Net Worth 132,765 20,726 19,908 21,036 22,753 55.37%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div 3,409 - - - - -
Div Payout % 41.73% - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 132,765 20,726 19,908 21,036 22,753 55.37%
NOSH 132,765 17,867 17,935 17,827 17,237 66.53%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 7.61% 4.53% -0.94% 2.32% 0.00% -
ROE 6.15% 8.00% -4.48% -15.38% -6.63% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 80.82 204.71 197.79 312.57 193.87 -19.63%
EPS 6.15 9.28 -4.97 -18.15 -8.75 -
DPS 2.57 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.16 1.11 1.18 1.32 -6.70%
Adjusted Per Share Value based on latest NOSH - 17,827
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 42.30 14.42 13.99 21.97 13.17 33.84%
EPS 3.22 0.65 -0.35 -1.28 -0.59 -
DPS 1.34 0.00 0.00 0.00 0.00 -
NAPS 0.5234 0.0817 0.0785 0.0829 0.0897 55.37%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 2.25 1.81 3.38 3.00 3.06 -
P/RPS 2.78 0.88 1.71 0.96 1.58 15.16%
P/EPS 36.57 19.51 -68.04 -16.53 -34.98 -
EY 2.73 5.13 -1.47 -6.05 -2.86 -
DY 1.14 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.56 3.05 2.54 2.32 -0.76%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 29/04/04 30/04/03 29/04/02 30/04/01 - -
Price 2.20 2.19 4.88 2.22 0.00 -
P/RPS 2.72 1.07 2.47 0.71 0.00 -
P/EPS 35.76 23.60 -98.23 -12.23 0.00 -
EY 2.80 4.24 -1.02 -8.17 0.00 -
DY 1.17 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 1.89 4.40 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment