[ABLEGRP] YoY Annual (Unaudited) Result on 31-Dec-2010 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
YoY- -217.66%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 5,141 5,699 22,861 55,616 42,469 75,026 61,159 -33.78%
PBT -1,039 -8,456 -50,341 -56,798 -17,880 10,776 19,022 -
Tax 0 0 0 0 0 -2,517 -4,274 -
NP -1,039 -8,456 -50,341 -56,798 -17,880 8,259 14,748 -
-
NP to SH -1,039 -8,456 -50,341 -56,798 -17,880 8,259 14,748 -
-
Tax Rate - - - - - 23.36% 22.47% -
Total Cost 6,180 14,155 73,202 112,414 60,349 66,767 46,411 -28.51%
-
Net Worth 46,710 48,538 43,347 82,033 147,094 165,627 145,478 -17.23%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 46,710 48,538 43,347 82,033 147,094 165,627 145,478 -17.23%
NOSH 259,499 255,468 154,812 154,781 154,835 154,792 154,763 8.98%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -20.21% -148.38% -220.20% -102.13% -42.10% 11.01% 24.11% -
ROE -2.22% -17.42% -116.13% -69.24% -12.16% 4.99% 10.14% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 1.98 2.23 14.77 35.93 27.43 48.47 39.52 -39.25%
EPS -0.39 -3.31 -30.94 -36.69 -11.55 5.34 9.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.28 0.53 0.95 1.07 0.94 -24.06%
Adjusted Per Share Value based on latest NOSH - 154,794
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 1.95 2.16 8.66 21.07 16.09 28.43 23.18 -33.78%
EPS -0.39 -3.20 -19.08 -21.52 -6.78 3.13 5.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.177 0.1839 0.1643 0.3109 0.5574 0.6276 0.5513 -17.23%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.13 0.12 0.15 0.19 0.33 0.34 0.92 -
P/RPS 6.56 5.38 1.02 0.53 1.20 0.70 2.33 18.81%
P/EPS -32.47 -3.63 -0.46 -0.52 -2.86 6.37 9.65 -
EY -3.08 -27.58 -216.78 -193.14 -34.99 15.69 10.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.63 0.54 0.36 0.35 0.32 0.98 -5.00%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 28/02/13 28/02/12 28/02/11 25/02/10 27/02/09 20/02/08 -
Price 0.135 0.105 0.17 0.19 0.32 0.23 0.72 -
P/RPS 6.81 4.71 1.15 0.53 1.17 0.47 1.82 24.57%
P/EPS -33.72 -3.17 -0.52 -0.52 -2.77 4.31 7.56 -
EY -2.97 -31.52 -191.28 -193.14 -36.09 23.20 13.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.55 0.61 0.36 0.34 0.21 0.77 -0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment