[POHUAT] YoY Annual (Unaudited) Result on 31-Oct-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Oct-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/10/03 31/10/02 31/10/00 31/10/99 CAGR
Revenue 191,864 154,433 129,667 0 -100.00%
PBT 11,169 12,224 13,605 0 -100.00%
Tax -7,029 -4,217 -3,101 0 -100.00%
NP 4,140 8,007 10,504 0 -100.00%
-
NP to SH 4,140 8,007 10,504 0 -100.00%
-
Tax Rate 62.93% 34.50% 22.79% - -
Total Cost 187,724 146,426 119,163 0 -100.00%
-
Net Worth 413,999 82,362 74,075 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/00 31/10/99 CAGR
Div - 920 - - -
Div Payout % - 11.49% - - -
Equity
31/10/03 31/10/02 31/10/00 31/10/99 CAGR
Net Worth 413,999 82,362 74,075 0 -100.00%
NOSH 372,972 46,012 46,009 0 -100.00%
Ratio Analysis
31/10/03 31/10/02 31/10/00 31/10/99 CAGR
NP Margin 2.16% 5.18% 8.10% 0.00% -
ROE 1.00% 9.72% 14.18% 0.00% -
Per Share
31/10/03 31/10/02 31/10/00 31/10/99 CAGR
RPS 51.44 335.63 281.83 0.00 -100.00%
EPS 1.11 1.79 22.83 0.00 -100.00%
DPS 0.00 2.00 0.00 0.00 -
NAPS 1.11 1.79 1.61 1.34 0.19%
Adjusted Per Share Value based on latest NOSH - 0
31/10/03 31/10/02 31/10/00 31/10/99 CAGR
RPS 68.94 55.49 46.59 0.00 -100.00%
EPS 1.49 2.88 3.77 0.00 -100.00%
DPS 0.00 0.33 0.00 0.00 -
NAPS 1.4876 0.2959 0.2662 1.34 -0.10%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 - - -
Price 1.35 1.16 0.00 0.00 -
P/RPS 2.62 0.35 0.00 0.00 -100.00%
P/EPS 121.62 6.67 0.00 0.00 -100.00%
EY 0.82 15.00 0.00 0.00 -100.00%
DY 0.00 1.72 0.00 0.00 -
P/NAPS 1.22 0.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/00 31/10/99 CAGR
Date 18/02/04 30/12/02 22/12/00 - -
Price 1.45 1.03 0.00 0.00 -
P/RPS 2.82 0.31 0.00 0.00 -100.00%
P/EPS 130.63 5.92 0.00 0.00 -100.00%
EY 0.77 16.89 0.00 0.00 -100.00%
DY 0.00 1.94 0.00 0.00 -
P/NAPS 1.31 0.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment