[HCK] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 CAGR
Revenue 22,382 45,317 36,596 36,596 0.50%
PBT 473 10,405 8,423 8,423 2.97%
Tax -402 -1,599 -1,755 -1,755 1.51%
NP 71 8,806 6,668 6,668 4.74%
-
NP to SH 71 8,806 6,668 6,668 4.74%
-
Tax Rate 84.99% 15.37% 20.84% 20.84% -
Total Cost 22,311 36,511 29,928 29,928 0.29%
-
Net Worth 68,076 36,682 67,183 67,183 -0.01%
Dividend
31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 CAGR
Net Worth 68,076 36,682 67,183 67,183 -0.01%
NOSH 41,764 22,097 41,989 41,989 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.32% 19.43% 18.22% 18.22% -
ROE 0.10% 24.01% 9.93% 9.93% -
Per Share
31/12/01 31/12/00 31/12/99 CAGR
RPS 53.59 205.07 87.15 87.15 0.49%
EPS 0.17 39.85 15.88 15.88 4.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.66 1.60 1.60 -0.01%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 CAGR
RPS 4.05 8.21 6.63 6.63 0.50%
EPS 0.01 1.59 1.21 1.21 5.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1233 0.0664 0.1217 0.1217 -0.01%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/01 26/12/00 29/09/00 29/09/00 -
Price 1.70 1.18 1.72 1.72 -
P/RPS 3.17 0.58 1.97 1.97 -0.48%
P/EPS 1,000.00 2.96 10.83 10.83 -4.50%
EY 0.10 33.77 9.23 9.23 4.72%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.71 1.08 1.08 0.03%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 CAGR
Date 05/04/02 28/02/01 24/11/00 24/11/00 -
Price 1.68 1.15 1.58 1.58 -
P/RPS 3.13 0.56 1.81 1.81 -0.55%
P/EPS 988.24 2.89 9.95 9.95 -4.58%
EY 0.10 34.65 10.05 10.05 4.81%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.69 0.99 0.99 -0.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment