[INGRESS] YoY Annual (Unaudited) Result on 31-Jan-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 171,651 174,574 178,027 0 -
PBT 33,617 37,154 27,359 0 -
Tax -15,062 -11,053 -9,327 0 -
NP 18,555 26,101 18,032 0 -
-
NP to SH 18,555 26,101 18,032 0 -
-
Tax Rate 44.80% 29.75% 34.09% - -
Total Cost 153,096 148,473 159,995 0 -
-
Net Worth 150,394 128,879 87,990 0 -
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 3,199 2,764 2,343 - -
Div Payout % 17.25% 10.59% 13.00% - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 150,394 128,879 87,990 0 -
NOSH 63,997 64,004 54,247 0 -
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 10.81% 14.95% 10.13% 0.00% -
ROE 12.34% 20.25% 20.49% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 268.22 272.75 328.17 0.00 -
EPS 28.99 40.78 33.24 0.00 -
DPS 5.00 4.32 4.32 0.00 -
NAPS 2.35 2.0136 1.622 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 203.39 206.85 210.94 0.00 -
EPS 21.99 30.93 21.37 0.00 -
DPS 3.79 3.28 2.78 0.00 -
NAPS 1.782 1.5271 1.0426 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 30/01/02 - - -
Price 2.82 2.18 0.00 0.00 -
P/RPS 1.05 0.80 0.00 0.00 -
P/EPS 9.73 5.35 0.00 0.00 -
EY 10.28 18.71 0.00 0.00 -
DY 1.77 1.98 0.00 0.00 -
P/NAPS 1.20 1.08 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/03/03 28/03/02 26/04/01 - -
Price 2.51 2.57 1.53 0.00 -
P/RPS 0.94 0.94 0.47 0.00 -
P/EPS 8.66 6.30 4.60 0.00 -
EY 11.55 15.87 21.73 0.00 -
DY 1.99 1.68 2.82 0.00 -
P/NAPS 1.07 1.28 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment