[MAXLAND] YoY Annual (Unaudited) Result on 30-Jun-2017 [#4]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
YoY- 465.94%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 25,287 33,623 173,367 170,168 166,938 203,770 162,136 -26.61%
PBT -67,261 -150,545 33,013 1,919 1,640 61 -12,929 31.60%
Tax -1,808 6,561 -19,172 2,759 -721 1,781 -331 32.67%
NP -69,069 -143,984 13,841 4,678 919 1,842 -13,260 31.62%
-
NP to SH -69,069 -143,984 13,841 4,703 831 2,389 -13,259 31.62%
-
Tax Rate - - 58.07% -143.77% 43.96% -2,919.67% - -
Total Cost 94,356 177,607 159,526 165,490 166,019 201,928 175,396 -9.80%
-
Net Worth 248,695 327,593 359,381 347,899 246,463 218,099 167,581 6.79%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 248,695 327,593 359,381 347,899 246,463 218,099 167,581 6.79%
NOSH 4,244,922 4,094,922 1,023,730 930,670 586,818 419,423 223,442 63.27%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -273.14% -428.23% 7.98% 2.75% 0.55% 0.90% -8.18% -
ROE -27.77% -43.95% 3.85% 1.35% 0.34% 1.10% -7.91% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.61 0.82 16.88 21.52 28.45 48.58 72.56 -54.87%
EPS -1.68 -3.75 1.41 0.66 0.22 0.57 -5.93 -18.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.35 0.44 0.42 0.52 0.75 -34.33%
Adjusted Per Share Value based on latest NOSH - 930,670
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.58 2.10 10.81 10.61 10.41 12.71 10.11 -26.58%
EPS -4.31 -8.98 0.86 0.29 0.05 0.15 -0.83 31.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1551 0.2043 0.2241 0.2169 0.1537 0.136 0.1045 6.79%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.015 0.06 0.24 0.245 0.10 0.16 0.22 -
P/RPS 2.46 7.31 1.42 1.14 0.35 0.33 0.30 41.95%
P/EPS -0.90 -1.71 17.80 41.19 70.62 28.09 -3.71 -21.01%
EY -111.09 -58.60 5.62 2.43 1.42 3.56 -26.97 26.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.75 0.69 0.56 0.24 0.31 0.29 -2.44%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 05/09/19 06/09/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.04 0.045 0.05 0.215 0.085 0.12 0.25 -
P/RPS 6.56 5.48 0.30 1.00 0.30 0.25 0.34 63.69%
P/EPS -2.40 -1.28 3.71 36.15 60.02 21.07 -4.21 -8.93%
EY -41.66 -78.14 26.96 2.77 1.67 4.75 -23.74 9.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.56 0.14 0.49 0.20 0.23 0.33 12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment