[NICE] YoY Annual (Unaudited) Result on 31-Dec-2011

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011
Profit Trend
YoY- -102.36%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/11 30/06/10 31/12/07 CAGR
Revenue 28,084 28,084 17,914 191,588 11.88%
PBT 5,713 5,713 5,874 -19,053 -0.69%
Tax -145 -145 -85 1,119 14.27%
NP 5,568 5,568 5,789 -17,934 -0.96%
-
NP to SH 5,570 5,570 5,791 -17,934 -0.96%
-
Tax Rate 2.54% 2.54% 1.45% - -
Total Cost 22,516 22,516 12,125 209,522 16.72%
-
Net Worth 11,200 11,200 11,194 33,290 0.01%
Dividend
31/12/11 30/06/10 31/12/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/11 30/06/10 31/12/07 CAGR
Net Worth 11,200 11,200 11,194 33,290 0.01%
NOSH 43,078 43,078 43,055 42,679 0.01%
Ratio Analysis
31/12/11 30/06/10 31/12/07 CAGR
NP Margin 19.83% 19.83% 32.32% -9.36% -
ROE 49.73% 49.73% 51.73% -53.87% -
Per Share
31/12/11 30/06/10 31/12/07 CAGR
RPS 65.19 65.19 41.61 448.90 11.86%
EPS 12.93 12.93 13.45 -42.02 -0.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.78 0.00%
Adjusted Per Share Value based on latest NOSH - 42,812
31/12/11 30/06/10 31/12/07 CAGR
RPS 1.95 1.95 1.24 13.28 11.97%
EPS 0.39 0.39 0.40 -1.24 -0.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0078 0.0078 0.0078 0.0231 0.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/06/10 31/12/07 CAGR
Date 30/06/11 30/06/11 30/06/10 31/10/07 -
Price 0.23 0.23 0.27 1.65 -
P/RPS 0.35 0.35 0.80 0.37 -18.65%
P/EPS 1.78 1.78 -1.61 -3.93 -
EY 56.22 56.22 -62.18 -25.47 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.88 0.77 2.12 3.39%
Price Multiplier on Announcement Date
31/12/11 30/06/10 31/12/07 CAGR
Date 24/08/11 24/08/11 23/02/11 28/12/07 -
Price 0.32 0.32 0.17 1.83 -
P/RPS 0.49 0.49 0.50 0.41 -0.50%
P/EPS 2.47 2.47 -1.01 -4.36 -
EY 40.41 40.41 -98.75 -22.96 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.23 0.49 2.35 25.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment