[CENBOND] YoY Annual (Unaudited) Result on 31-Mar-2003 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/07 31/03/06 31/03/04 31/03/03 CAGR
Revenue 146,251 147,603 113,313 0 -
PBT 11,519 11,764 13,975 0 -
Tax -1,706 -2,676 -3,759 0 -
NP 9,813 9,088 10,216 0 -
-
NP to SH 9,502 8,926 10,216 0 -
-
Tax Rate 14.81% 22.75% 26.90% - -
Total Cost 136,438 138,515 103,097 0 -
-
Net Worth 86,381 80,381 65,596 0 -
Dividend
31/03/07 31/03/06 31/03/04 31/03/03 CAGR
Div 5,998 4,199 - - -
Div Payout % 63.13% 47.04% - - -
Equity
31/03/07 31/03/06 31/03/04 31/03/03 CAGR
Net Worth 86,381 80,381 65,596 0 -
NOSH 119,974 119,972 40,491 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/04 31/03/03 CAGR
NP Margin 6.71% 6.16% 9.02% 0.00% -
ROE 11.00% 11.10% 15.57% 0.00% -
Per Share
31/03/07 31/03/06 31/03/04 31/03/03 CAGR
RPS 121.90 123.03 279.84 0.00 -
EPS 7.92 7.44 25.23 0.00 -
DPS 5.00 3.50 0.00 0.00 -
NAPS 0.72 0.67 1.62 4.22 -35.71%
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/04 31/03/03 CAGR
RPS 121.96 123.09 94.49 0.00 -
EPS 7.92 7.44 8.52 0.00 -
DPS 5.00 3.50 0.00 0.00 -
NAPS 0.7203 0.6703 0.547 4.22 -35.70%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/04 31/03/03 CAGR
Date 30/03/07 31/03/06 31/03/04 - -
Price 0.52 0.45 0.72 0.00 -
P/RPS 0.43 0.37 0.26 0.00 -
P/EPS 6.57 6.05 2.85 0.00 -
EY 15.23 16.53 35.04 0.00 -
DY 9.62 7.78 0.00 0.00 -
P/NAPS 0.72 0.67 0.44 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/04 31/03/03 CAGR
Date 23/05/07 31/05/06 27/05/04 - -
Price 0.53 0.70 0.72 0.00 -
P/RPS 0.43 0.57 0.26 0.00 -
P/EPS 6.69 9.41 2.85 0.00 -
EY 14.94 10.63 35.04 0.00 -
DY 9.43 5.00 0.00 0.00 -
P/NAPS 0.74 1.04 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment