[CENBOND] YoY TTM Result on 31-Mar-2003 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 151,633 140,521 113,313 0 -
PBT 11,732 14,204 13,974 0 -
Tax -2,705 -3,396 -3,759 0 -
NP 9,027 10,808 10,215 0 -
-
NP to SH 8,680 10,808 10,215 0 -
-
Tax Rate 23.06% 23.91% 26.90% - -
Total Cost 142,606 129,713 103,098 0 -
-
Net Worth 80,517 72,827 65,083 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 4,206 - - - -
Div Payout % 48.46% - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 80,517 72,827 65,083 0 -
NOSH 120,175 40,015 40,174 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 5.95% 7.69% 9.01% 0.00% -
ROE 10.78% 14.84% 15.70% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 126.18 351.17 282.05 0.00 -
EPS 7.22 27.01 25.43 0.00 -
DPS 3.50 0.00 0.00 0.00 -
NAPS 0.67 1.82 1.62 4.22 -45.82%
Adjusted Per Share Value based on latest NOSH - 0
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 126.45 117.18 94.49 0.00 -
EPS 7.24 9.01 8.52 0.00 -
DPS 3.51 0.00 0.00 0.00 -
NAPS 0.6714 0.6073 0.5427 4.22 -45.78%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 - -
Price 0.45 0.72 0.72 0.00 -
P/RPS 0.36 0.21 0.26 0.00 -
P/EPS 6.23 2.67 2.83 0.00 -
EY 16.05 37.51 35.31 0.00 -
DY 7.78 0.00 0.00 0.00 -
P/NAPS 0.67 0.40 0.44 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/05/06 26/05/05 27/05/04 - -
Price 0.70 0.68 0.72 0.00 -
P/RPS 0.55 0.19 0.26 0.00 -
P/EPS 9.69 2.52 2.83 0.00 -
EY 10.32 39.72 35.31 0.00 -
DY 5.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.37 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment