[ARBB] YoY Annual (Unaudited) Result on 31-Dec-2019 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
06-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
YoY- 722.57%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 622,613 309,207 219,454 102,644 15,257 11,433 35,036 68.76%
PBT 97,892 73,398 44,222 34,607 4,248 -3,651 -15,683 -
Tax -16,747 105 -1,352 -218 -21 2 90 -
NP 81,145 73,503 42,870 34,389 4,227 -3,649 -15,593 -
-
NP to SH 92,926 74,210 43,460 34,770 4,227 -3,649 -15,593 -
-
Tax Rate 17.11% -0.14% 3.06% 0.63% 0.49% - - -
Total Cost 541,468 235,704 176,584 68,255 11,030 15,082 50,629 53.87%
-
Net Worth 377,094 291,944 181,969 110,128 23,523 17,718 21,384 68.52%
Dividend
30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 377,094 291,944 181,969 110,128 23,523 17,718 21,384 68.52%
NOSH 1,216,434 608,217 454,366 289,472 67,210 61,100 61,100 72.28%
Ratio Analysis
30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 13.03% 23.77% 19.53% 33.50% 27.71% -31.92% -44.51% -
ROE 24.64% 25.42% 23.88% 31.57% 17.97% -20.59% -72.92% -
Per Share
30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 51.18 50.84 48.24 35.42 22.70 18.71 57.34 -2.04%
EPS 12.62 12.84 9.55 12.00 6.29 -5.97 -25.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.48 0.40 0.38 0.35 0.29 0.35 -2.18%
Adjusted Per Share Value based on latest NOSH - 289,472
30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 49.82 24.74 17.56 8.21 1.22 0.91 2.80 68.80%
EPS 7.44 5.94 3.48 2.78 0.34 -0.29 -1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3017 0.2336 0.1456 0.0881 0.0188 0.0142 0.0171 68.54%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.105 0.15 0.27 0.305 0.29 0.23 0.405 -
P/RPS 0.21 0.30 0.56 0.86 1.28 1.23 0.71 -19.87%
P/EPS 1.37 1.23 2.83 2.54 4.61 -3.85 -1.59 -
EY 72.75 81.34 35.38 39.34 21.69 -25.97 -63.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.68 0.80 0.83 0.79 1.16 -20.00%
Price Multiplier on Announcement Date
30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 29/08/22 21/02/22 15/02/21 06/02/20 26/02/19 28/02/18 28/02/17 -
Price 0.13 0.135 0.335 0.275 0.35 0.215 0.43 -
P/RPS 0.25 0.27 0.69 0.78 1.54 1.15 0.75 -18.11%
P/EPS 1.70 1.11 3.51 2.29 5.57 -3.60 -1.68 -
EY 58.76 90.38 28.52 43.63 17.97 -27.78 -59.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.28 0.84 0.72 1.00 0.74 1.23 -17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment