[BTM] YoY Annual (Unaudited) Result on 31-Dec-2002 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
YoY- -60.73%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 20,869 25,144 27,271 26,268 19,217 25,576 24,745 0.18%
PBT -5,424 -10,371 -3,960 -8,146 -5,131 -1,498 -2,399 -0.86%
Tax -2 0 94 -48 5,131 1,498 2,399 -
NP -5,426 -10,371 -3,866 -8,194 0 0 0 -100.00%
-
NP to SH -5,426 -10,371 -3,866 -8,194 -5,098 -1,651 -2,228 -0.94%
-
Tax Rate - - - - - - - -
Total Cost 26,295 35,515 31,137 34,462 19,217 25,576 24,745 -0.06%
-
Net Worth 7,602 12,041 14,596 18,402 26,810 31,780 33,399 1.58%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 7,602 12,041 14,596 18,402 26,810 31,780 33,399 1.58%
NOSH 27,151 25,085 19,994 20,002 20,007 19,987 19,999 -0.32%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -26.00% -41.25% -14.18% -31.19% 0.00% 0.00% 0.00% -
ROE -71.37% -86.13% -26.49% -44.53% -19.01% -5.19% -6.67% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 76.86 100.23 136.39 131.32 96.05 127.96 123.73 0.50%
EPS -19.98 -41.34 -19.33 -40.97 -25.48 -8.26 -11.14 -0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.48 0.73 0.92 1.34 1.59 1.67 1.91%
Adjusted Per Share Value based on latest NOSH - 20,006
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1.66 2.00 2.17 2.09 1.53 2.04 1.97 0.18%
EPS -0.43 -0.83 -0.31 -0.65 -0.41 -0.13 -0.18 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0061 0.0096 0.0116 0.0146 0.0213 0.0253 0.0266 1.57%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.22 0.64 1.03 0.69 1.28 1.70 0.00 -
P/RPS 0.29 0.64 0.76 0.53 1.33 1.33 0.00 -100.00%
P/EPS -1.10 -1.55 -5.33 -1.68 -5.02 -20.58 0.00 -100.00%
EY -90.84 -64.60 -18.77 -59.37 -19.91 -4.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.33 1.41 0.75 0.96 1.07 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 23/02/06 28/02/05 27/02/04 27/02/03 27/02/02 28/02/01 29/02/00 -
Price 0.33 0.62 1.12 0.63 1.23 1.42 3.12 -
P/RPS 0.43 0.62 0.82 0.48 1.28 1.11 2.52 1.89%
P/EPS -1.65 -1.50 -5.79 -1.54 -4.83 -17.19 -28.01 3.05%
EY -60.56 -66.68 -17.26 -65.02 -20.72 -5.82 -3.57 -2.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.29 1.53 0.68 0.92 0.89 1.87 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment