[BTM] YoY Annual (Unaudited) Result on 31-Dec-2017 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
YoY- -290.39%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 8,313 9,432 15,615 12,772 15,939 11,551 9,082 -1.46%
PBT -4,811 -6,421 -2,404 -775 405 -2,589 -6,336 -4.48%
Tax 575 471 0 -2 0 -2 -8 -
NP -4,236 -5,950 -2,404 -777 405 -2,591 -6,344 -6.50%
-
NP to SH -4,231 -5,945 -2,399 -773 406 -2,591 -6,344 -6.52%
-
Tax Rate - - - - 0.00% - - -
Total Cost 12,549 15,382 18,019 13,549 15,534 14,142 15,426 -3.37%
-
Net Worth 22,745 22,615 28,268 29,477 26,313 25,910 12,912 9.88%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 22,745 22,615 28,268 29,477 26,313 25,910 12,912 9.88%
NOSH 155,478 141,344 141,344 128,494 125,303 123,380 56,141 18.48%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -50.96% -63.08% -15.40% -6.08% 2.54% -22.43% -69.85% -
ROE -18.60% -26.29% -8.49% -2.62% 1.54% -10.00% -49.13% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 5.48 6.67 11.05 9.97 12.72 9.36 16.18 -16.49%
EPS -2.94 -4.55 -1.73 -0.61 0.32 -2.10 -11.30 -20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.20 0.23 0.21 0.21 0.23 -6.87%
Adjusted Per Share Value based on latest NOSH - 128,494
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.66 0.75 1.24 1.02 1.27 0.92 0.72 -1.43%
EPS -0.34 -0.47 -0.19 -0.06 0.03 -0.21 -0.50 -6.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.018 0.0225 0.0235 0.0209 0.0206 0.0103 9.84%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.27 0.20 0.09 0.245 0.245 0.32 0.13 -
P/RPS 4.93 3.00 0.81 2.46 1.93 3.42 0.80 35.36%
P/EPS -9.68 -4.76 -5.30 -40.62 75.61 -15.24 -1.15 42.57%
EY -10.33 -21.03 -18.86 -2.46 1.32 -6.56 -86.92 -29.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.25 0.45 1.07 1.17 1.52 0.57 21.10%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/21 28/02/20 28/02/19 28/02/18 24/02/17 25/02/16 26/02/15 -
Price 0.23 0.105 0.12 0.22 0.315 0.24 0.165 -
P/RPS 4.20 1.57 1.09 2.21 2.48 2.56 1.02 26.57%
P/EPS -8.24 -2.50 -7.07 -36.48 97.22 -11.43 -1.46 33.39%
EY -12.13 -40.06 -14.14 -2.74 1.03 -8.75 -68.48 -25.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.66 0.60 0.96 1.50 1.14 0.72 13.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment