[THHEAVY] YoY Annual (Unaudited) Result on 31-Dec-2016 [#4]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
YoY- -716.75%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 57,556 2,585 5,397 17,775 100,573 344,124 259,932 -22.21%
PBT 10,037 -139,903 -116,348 -452,016 -53,409 -106,298 -974 -
Tax -125 0 0 12,375 -285 -3,029 2,529 -
NP 9,912 -139,903 -116,348 -439,641 -53,694 -109,327 1,555 36.14%
-
NP to SH 12,379 -2,565 -99,534 -365,813 -44,789 -76,447 8,188 7.12%
-
Tax Rate 1.25% - - - - - - -
Total Cost 47,644 142,488 121,745 457,416 154,267 453,451 258,377 -24.54%
-
Net Worth 67,281 56,061 78,475 224,235 614,312 352,072 17,585 25.04%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 67,281 56,061 78,475 224,235 614,312 352,072 17,585 25.04%
NOSH 1,121,299 1,121,272 1,121,237 1,121,179 1,116,932 1,005,921 47,147 69.54%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 17.22% -5,412.11% -2,155.79% -2,473.37% -53.39% -31.77% 0.60% -
ROE 18.40% -4.58% -126.83% -163.14% -7.29% -21.71% 46.56% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 5.13 0.23 0.48 1.59 9.00 34.21 551.32 -54.12%
EPS 1.10 -0.23 -8.88 -32.63 -4.01 -7.60 0.83 4.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.07 0.20 0.55 0.35 0.373 -26.24%
Adjusted Per Share Value based on latest NOSH - 1,120,867
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 2.59 0.12 0.24 0.80 4.53 15.49 11.70 -22.21%
EPS 0.56 -0.12 -4.48 -16.47 -2.02 -3.44 0.37 7.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0303 0.0252 0.0353 0.101 0.2766 0.1585 0.0079 25.10%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.09 0.03 0.105 0.135 0.17 0.30 0.88 -
P/RPS 1.75 13.01 21.81 8.52 1.89 0.88 0.16 48.96%
P/EPS 8.15 -13.11 -1.18 -0.41 -4.24 -3.95 5.07 8.22%
EY 12.27 -7.63 -84.56 -241.69 -23.59 -25.33 19.74 -7.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.60 1.50 0.68 0.31 0.86 2.36 -7.27%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 27/02/19 27/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.125 0.05 0.095 0.14 0.145 0.39 0.95 -
P/RPS 2.44 21.69 19.73 8.83 1.61 1.14 0.17 55.86%
P/EPS 11.32 -21.86 -1.07 -0.43 -3.62 -5.13 5.47 12.88%
EY 8.83 -4.58 -93.46 -233.05 -27.66 -19.49 18.28 -11.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.00 1.36 0.70 0.26 1.11 2.55 -3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment