[WATTA] YoY Annual (Unaudited) Result on 30-Sep-2000 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
YoY- -18.21%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 90,942 91,617 95,585 88,078 74,725 60,587 -0.42%
PBT 2,755 2,633 1,982 4,683 4,325 6,676 0.93%
Tax -880 -1,355 -1,342 -1,162 -20 -2,003 0.86%
NP 1,875 1,278 640 3,521 4,305 4,673 0.96%
-
NP to SH 1,875 1,278 640 3,521 4,305 4,673 0.96%
-
Tax Rate 31.94% 51.46% 67.71% 24.81% 0.46% 30.00% -
Total Cost 89,067 90,339 94,945 84,557 70,420 55,914 -0.48%
-
Net Worth 54,054 46,201 44,978 44,938 41,341 36,994 -0.39%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 422 745 396 395 393 - -100.00%
Div Payout % 22.52% 58.31% 61.92% 11.25% 9.15% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 54,054 46,201 44,978 44,938 41,341 36,994 -0.39%
NOSH 42,229 37,259 19,814 19,796 19,686 19,470 -0.81%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.06% 1.39% 0.67% 4.00% 5.76% 7.71% -
ROE 3.47% 2.77% 1.42% 7.84% 10.41% 12.63% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 215.35 245.89 482.41 444.91 379.58 311.17 0.38%
EPS 4.44 3.43 3.23 17.78 21.74 24.00 1.79%
DPS 1.00 2.00 2.00 2.00 2.00 0.00 -100.00%
NAPS 1.28 1.24 2.27 2.27 2.10 1.90 0.41%
Adjusted Per Share Value based on latest NOSH - 19,797
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 107.65 108.45 113.15 104.26 88.45 71.72 -0.42%
EPS 2.22 1.51 0.76 4.17 5.10 5.53 0.96%
DPS 0.50 0.88 0.47 0.47 0.47 0.00 -100.00%
NAPS 0.6398 0.5469 0.5324 0.5319 0.4894 0.4379 -0.39%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.47 0.52 0.86 1.55 0.00 0.00 -
P/RPS 0.22 0.21 0.18 0.35 0.00 0.00 -100.00%
P/EPS 10.59 15.16 26.63 8.71 0.00 0.00 -100.00%
EY 9.45 6.60 3.76 11.47 0.00 0.00 -100.00%
DY 2.13 3.85 2.33 1.29 0.00 0.00 -100.00%
P/NAPS 0.37 0.42 0.38 0.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 28/11/02 26/11/01 29/11/00 27/11/99 - -
Price 0.46 0.49 1.18 1.50 0.00 0.00 -
P/RPS 0.21 0.20 0.24 0.34 0.00 0.00 -100.00%
P/EPS 10.36 14.29 36.53 8.43 0.00 0.00 -100.00%
EY 9.65 7.00 2.74 11.86 0.00 0.00 -100.00%
DY 2.17 4.08 1.69 1.33 0.00 0.00 -100.00%
P/NAPS 0.36 0.40 0.52 0.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment