[BHIC] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 985,877 755,735 589,901 435,758 -0.83%
PBT 131,089 104,007 93,480 57,393 -0.84%
Tax -87,671 -85,070 -70,715 -17,523 -1.64%
NP 43,418 18,937 22,765 39,870 -0.08%
-
NP to SH 43,418 18,937 22,765 39,870 -0.08%
-
Tax Rate 66.88% 81.79% 75.65% 30.53% -
Total Cost 942,459 736,798 567,136 395,888 -0.88%
-
Net Worth -25,480 -30,228 -27,131 -38,604 0.42%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 6,330 6,330 6,328 - -100.00%
Div Payout % 14.58% 33.43% 27.80% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -25,480 -30,228 -27,131 -38,604 0.42%
NOSH 79,131 79,131 79,100 79,107 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.40% 2.51% 3.86% 9.15% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1,245.87 955.04 745.76 550.85 -0.83%
EPS 54.90 23.93 28.77 50.40 -0.08%
DPS 8.00 8.00 8.00 0.00 -100.00%
NAPS -0.322 -0.382 -0.343 -0.488 0.42%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 174.91 134.08 104.66 77.31 -0.83%
EPS 7.70 3.36 4.04 7.07 -0.08%
DPS 1.12 1.12 1.12 0.00 -100.00%
NAPS -0.0452 -0.0536 -0.0481 -0.0685 0.42%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 17.12 21.38 0.00 0.00 -
P/RPS 1.37 2.24 0.00 0.00 -100.00%
P/EPS 31.20 89.34 0.00 0.00 -100.00%
EY 3.20 1.12 0.00 0.00 -100.00%
DY 0.47 0.37 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 26/02/01 29/02/00 - -
Price 16.25 20.38 26.88 0.00 -
P/RPS 1.30 2.13 3.60 0.00 -100.00%
P/EPS 29.62 85.16 93.40 0.00 -100.00%
EY 3.38 1.17 1.07 0.00 -100.00%
DY 0.49 0.39 0.30 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment