[PPHB] YoY Annual (Unaudited) Result on 31-Dec-2019 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
YoY- 24.33%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 223,727 196,808 190,277 203,877 198,876 177,704 166,548 5.03%
PBT 47,060 31,225 35,982 29,535 24,508 20,729 21,527 13.91%
Tax -8,573 -7,553 -8,858 -5,902 -5,500 -5,204 -5,019 9.32%
NP 38,487 23,672 27,124 23,633 19,008 15,525 16,508 15.14%
-
NP to SH 38,487 23,672 27,124 23,633 19,008 15,525 16,508 15.14%
-
Tax Rate 18.22% 24.19% 24.62% 19.98% 22.44% 25.10% 23.31% -
Total Cost 185,240 173,136 163,153 180,244 179,868 162,179 150,040 3.57%
-
Net Worth 340,290 301,798 273,504 247,096 222,575 203,713 187,951 10.39%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 664 - 471 471 - - - -
Div Payout % 1.73% - 1.74% 2.00% - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 340,290 301,798 273,504 247,096 222,575 203,713 187,951 10.39%
NOSH 265,836 188,868 188,623 188,623 188,623 188,623 109,913 15.85%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 17.20% 12.03% 14.26% 11.59% 9.56% 8.74% 9.91% -
ROE 11.31% 7.84% 9.92% 9.56% 8.54% 7.62% 8.78% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 84.15 104.34 100.88 108.09 105.44 94.21 151.53 -9.33%
EPS 14.48 12.53 14.38 12.53 10.08 8.23 15.02 -0.60%
DPS 0.25 0.00 0.25 0.25 0.00 0.00 0.00 -
NAPS 1.28 1.60 1.45 1.31 1.18 1.08 1.71 -4.71%
Adjusted Per Share Value based on latest NOSH - 188,623
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 83.89 73.79 71.35 76.45 74.57 66.63 62.45 5.03%
EPS 14.43 8.88 10.17 8.86 7.13 5.82 6.19 15.14%
DPS 0.25 0.00 0.18 0.18 0.00 0.00 0.00 -
NAPS 1.2759 1.1316 1.0255 0.9265 0.8346 0.7638 0.7047 10.39%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.62 0.77 1.09 1.08 0.50 0.67 0.93 -
P/RPS 0.74 0.74 1.08 1.00 0.47 0.71 0.61 3.27%
P/EPS 4.28 6.14 7.58 8.62 4.96 8.14 6.19 -5.96%
EY 23.35 16.30 13.19 11.60 20.15 12.28 16.15 6.33%
DY 0.40 0.00 0.23 0.23 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.75 0.82 0.42 0.62 0.54 -1.94%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/23 25/02/22 23/02/21 24/02/20 25/02/19 27/02/18 24/02/17 -
Price 0.815 0.78 1.02 1.09 0.545 0.76 0.96 -
P/RPS 0.97 0.75 1.01 1.01 0.52 0.81 0.63 7.45%
P/EPS 5.63 6.22 7.09 8.70 5.41 9.23 6.39 -2.08%
EY 17.76 16.09 14.10 11.49 18.49 10.83 15.64 2.14%
DY 0.31 0.00 0.25 0.23 0.00 0.00 0.00 -
P/NAPS 0.64 0.49 0.70 0.83 0.46 0.70 0.56 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment