[PPHB] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -62.12%
YoY- -18.18%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 51,592 40,276 45,362 53,673 52,584 50,072 47,548 5.57%
PBT 12,598 5,052 3,113 6,044 10,735 6,872 5,884 65.88%
Tax -2,368 -1,900 -494 -2,218 -636 -1,822 -1,226 54.90%
NP 10,230 3,152 2,619 3,826 10,099 5,050 4,658 68.71%
-
NP to SH 10,230 3,152 2,619 3,826 10,099 5,050 4,658 68.71%
-
Tax Rate 18.80% 37.61% 15.87% 36.70% 5.92% 26.51% 20.84% -
Total Cost 41,362 37,124 42,743 49,847 42,485 45,022 42,890 -2.38%
-
Net Worth 262,186 252,755 248,983 247,096 243,324 232,006 228,234 9.65%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 471 - - - -
Div Payout % - - - 12.33% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 262,186 252,755 248,983 247,096 243,324 232,006 228,234 9.65%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 19.83% 7.83% 5.77% 7.13% 19.21% 10.09% 9.80% -
ROE 3.90% 1.25% 1.05% 1.55% 4.15% 2.18% 2.04% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 27.35 21.35 24.05 28.46 27.88 26.55 25.21 5.56%
EPS 5.42 1.67 1.39 2.03 5.35 2.68 2.47 68.62%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.32 1.31 1.29 1.23 1.21 9.65%
Adjusted Per Share Value based on latest NOSH - 188,623
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 19.36 15.12 17.03 20.14 19.74 18.79 17.85 5.54%
EPS 3.84 1.18 0.98 1.44 3.79 1.90 1.75 68.61%
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.984 0.9486 0.9345 0.9274 0.9132 0.8708 0.8566 9.65%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.64 0.685 0.64 1.08 0.655 0.585 0.605 -
P/RPS 2.34 3.21 2.66 3.80 2.35 2.20 2.40 -1.66%
P/EPS 11.80 40.99 46.09 53.24 12.23 21.85 24.50 -38.47%
EY 8.47 2.44 2.17 1.88 8.17 4.58 4.08 62.51%
DY 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.48 0.82 0.51 0.48 0.50 -5.39%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 29/05/20 24/02/20 25/11/19 26/08/19 27/05/19 -
Price 0.72 0.705 0.77 1.09 0.73 0.58 0.55 -
P/RPS 2.63 3.30 3.20 3.83 2.62 2.18 2.18 13.28%
P/EPS 13.28 42.19 55.46 53.74 13.63 21.66 22.27 -29.08%
EY 7.53 2.37 1.80 1.86 7.33 4.62 4.49 41.02%
DY 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.58 0.83 0.57 0.47 0.45 10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment