[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 19.32%
YoY- 24.33%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 137,230 85,638 45,362 203,877 150,204 97,620 47,548 102.32%
PBT 20,763 8,165 3,113 29,535 23,491 12,756 5,884 131.24%
Tax -4,762 -2,394 -494 -5,902 -3,684 -3,048 -1,226 146.48%
NP 16,001 5,771 2,619 23,633 19,807 9,708 4,658 127.15%
-
NP to SH 16,001 5,771 2,619 23,633 19,807 9,708 4,658 127.15%
-
Tax Rate 22.94% 29.32% 15.87% 19.98% 15.68% 23.89% 20.84% -
Total Cost 121,229 79,867 42,743 180,244 130,397 87,912 42,890 99.53%
-
Net Worth 262,186 252,755 248,983 247,096 243,324 232,006 228,234 9.65%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 471 - - - -
Div Payout % - - - 2.00% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 262,186 252,755 248,983 247,096 243,324 232,006 228,234 9.65%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 11.66% 6.74% 5.77% 11.59% 13.19% 9.94% 9.80% -
ROE 6.10% 2.28% 1.05% 9.56% 8.14% 4.18% 2.04% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 72.75 45.40 24.05 108.09 79.63 51.75 25.21 102.30%
EPS 8.48 3.06 1.39 12.53 10.50 5.15 2.47 127.06%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.32 1.31 1.29 1.23 1.21 9.65%
Adjusted Per Share Value based on latest NOSH - 188,623
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 51.46 32.11 17.01 76.45 56.32 36.60 17.83 102.32%
EPS 6.00 2.16 0.98 8.86 7.43 3.64 1.75 126.86%
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.9831 0.9477 0.9336 0.9265 0.9124 0.8699 0.8558 9.65%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.64 0.685 0.64 1.08 0.655 0.585 0.605 -
P/RPS 0.88 1.51 2.66 1.00 0.82 1.13 2.40 -48.67%
P/EPS 7.54 22.39 46.09 8.62 6.24 11.37 24.50 -54.31%
EY 13.25 4.47 2.17 11.60 16.03 8.80 4.08 118.82%
DY 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.48 0.82 0.51 0.48 0.50 -5.39%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 29/05/20 24/02/20 25/11/19 26/08/19 27/05/19 -
Price 0.72 0.705 0.77 1.09 0.73 0.58 0.55 -
P/RPS 0.99 1.55 3.20 1.01 0.92 1.12 2.18 -40.83%
P/EPS 8.49 23.04 55.46 8.70 6.95 11.27 22.27 -47.33%
EY 11.78 4.34 1.80 11.49 14.38 8.87 4.49 89.89%
DY 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.58 0.83 0.57 0.47 0.45 10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment