[DATAPRP] YoY Annual (Unaudited) Result on 31-Mar-2007 [#4]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
YoY- 207.06%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 44,595 54,164 74,270 112,152 74,657 71,282 85,552 -10.28%
PBT -5,683 -5,456 -3,202 1,417 388 2,048 -38,174 -27.18%
Tax -23 -357 -94 700 -1,878 319 -1,103 -47.52%
NP -5,706 -5,813 -3,296 2,117 -1,490 2,367 -39,277 -27.48%
-
NP to SH -5,686 -5,611 -2,737 1,941 -1,813 2,367 -39,277 -27.52%
-
Tax Rate - - - -49.40% 484.02% -15.58% - -
Total Cost 50,301 59,977 77,566 110,035 76,147 68,915 124,829 -14.05%
-
Net Worth 52,028 53,268 39,768 14,462 11,511 10,875 4,423 50.77%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 52,028 53,268 39,768 14,462 11,511 10,875 4,423 50.77%
NOSH 371,633 355,126 233,931 76,117 71,944 63,972 63,197 34.33%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -12.80% -10.73% -4.44% 1.89% -2.00% 3.32% -45.91% -
ROE -10.93% -10.53% -6.88% 13.42% -15.75% 21.76% -887.86% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 12.00 15.25 31.75 147.34 103.77 111.43 135.37 -33.21%
EPS -1.53 -1.58 -1.17 2.55 -2.52 3.70 -62.15 -46.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.17 0.19 0.16 0.17 0.07 12.24%
Adjusted Per Share Value based on latest NOSH - 75,937
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.96 7.24 9.93 15.00 9.98 9.53 11.44 -10.29%
EPS -0.76 -0.75 -0.37 0.26 -0.24 0.32 -5.25 -27.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0696 0.0712 0.0532 0.0193 0.0154 0.0145 0.0059 50.84%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.34 0.19 0.42 0.43 0.51 0.69 1.34 -
P/RPS 2.83 1.25 1.32 0.29 0.49 0.62 0.99 19.12%
P/EPS -22.22 -12.03 -35.90 16.86 -20.24 18.65 -2.16 47.44%
EY -4.50 -8.32 -2.79 5.93 -4.94 5.36 -46.38 -32.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.27 2.47 2.26 3.19 4.06 19.14 -29.09%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 27/05/09 29/05/08 31/05/07 31/05/06 30/05/05 31/05/04 -
Price 0.31 0.32 0.37 0.39 0.30 0.57 1.03 -
P/RPS 2.58 2.10 1.17 0.26 0.29 0.51 0.76 22.58%
P/EPS -20.26 -20.25 -31.62 15.29 -11.90 15.41 -1.66 51.70%
EY -4.94 -4.94 -3.16 6.54 -8.40 6.49 -60.34 -34.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.13 2.18 2.05 1.88 3.35 14.71 -27.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment