[IREKA] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- -329.02%
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 31/03/21 31/03/20 CAGR
Revenue 36,815 8,390 124,850 171,750 171,750 171,750 157,021 -30.38%
PBT -66,859 65,685 -182,255 -21,119 -21,119 -21,119 -36,000 31.13%
Tax 4 1,703 -2,817 -2,743 -2,743 -2,743 -3,777 -
NP -66,855 67,388 -185,072 -23,862 -23,862 -23,862 -39,777 27.41%
-
NP to SH -58,838 73,776 -184,636 -24,222 -24,222 -24,222 -40,202 23.21%
-
Tax Rate - -2.59% - - - - - -
Total Cost 103,670 -58,998 309,922 195,612 195,612 195,612 196,798 -13.87%
-
Net Worth -118,688 -62,448 -141,548 59,761 59,761 26,139 78,417 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/03/21 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/03/21 31/03/20 CAGR
Net Worth -118,688 -62,448 -141,548 59,761 59,761 26,139 78,417 -
NOSH 227,783 227,783 227,783 186,754 186,754 186,708 186,708 4.78%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/03/21 31/03/20 CAGR
NP Margin -181.60% 803.19% -148.24% -13.89% -13.89% -13.89% -25.33% -
ROE 0.00% 0.00% 0.00% -40.53% -40.53% -92.67% -51.27% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/03/21 31/03/20 CAGR
RPS 17.37 4.03 59.98 91.97 91.97 91.99 84.10 -32.43%
EPS -27.76 35.44 -88.70 -12.97 -12.97 -12.97 -21.53 19.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.56 -0.30 -0.68 0.32 0.32 0.14 0.42 -
Adjusted Per Share Value based on latest NOSH - 186,708
30/06/24 30/06/23 30/06/22 30/06/21 31/03/21 31/03/20 CAGR
RPS 16.16 3.68 54.81 75.40 75.40 75.40 68.93 -30.38%
EPS -25.83 32.39 -81.06 -10.63 -10.63 -10.63 -17.65 23.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5211 -0.2742 -0.6214 0.2624 0.2624 0.1148 0.3443 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/21 31/03/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/21 31/03/21 31/03/20 -
Price 0.285 0.51 0.50 0.66 0.66 0.315 0.32 -
P/RPS 1.64 12.65 0.83 0.72 0.72 0.34 0.38 44.78%
P/EPS -1.03 1.44 -0.56 -5.09 -5.09 -2.43 -1.49 -18.27%
EY -97.41 69.49 -177.40 -19.65 -19.65 -41.18 -67.29 22.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.06 2.06 2.25 0.76 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/21 31/03/20 CAGR
Date 29/08/24 30/08/23 25/08/22 - - 29/06/21 30/06/20 -
Price 0.30 0.51 0.50 0.00 0.00 0.67 0.395 -
P/RPS 1.73 12.65 0.83 0.00 0.00 0.73 0.47 22.49%
P/EPS -1.08 1.44 -0.56 0.00 0.00 -5.16 -1.83 -30.77%
EY -92.54 69.49 -177.40 0.00 0.00 -19.36 -54.51 44.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 4.79 0.94 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment