[IREKA] YoY Annual (Unaudited) Result on 31-Mar-2004 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
YoY- -48.65%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 185,630 230,564 434,171 499,902 314,659 217,211 248,646 -4.75%
PBT -33,206 -1,342 -4,294 9,602 10,415 3,775 14,741 -
Tax 2,573 -2,853 -8,080 -5,922 -3,248 -1,844 -3,812 -
NP -30,633 -4,195 -12,374 3,680 7,167 1,931 10,929 -
-
NP to SH -30,880 -4,505 -12,374 3,680 7,167 1,931 10,929 -
-
Tax Rate - - - 61.67% 31.19% 48.85% 25.86% -
Total Cost 216,263 234,759 446,545 496,222 307,492 215,280 237,717 -1.56%
-
Net Worth 99,098 140,054 146,933 130,809 100,019 93,457 89,957 1.62%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 99,098 140,054 146,933 130,809 100,019 93,457 89,957 1.62%
NOSH 113,906 113,865 113,901 103,816 78,755 68,718 68,669 8.79%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -16.50% -1.82% -2.85% 0.74% 2.28% 0.89% 4.40% -
ROE -31.16% -3.22% -8.42% 2.81% 7.17% 2.07% 12.15% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 162.97 202.49 381.18 481.52 399.54 316.09 362.09 -12.45%
EPS -27.11 -3.95 -10.87 3.93 9.09 2.81 15.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.23 1.29 1.26 1.27 1.36 1.31 -6.59%
Adjusted Per Share Value based on latest NOSH - 105,675
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 87.75 108.99 205.24 236.31 148.74 102.68 117.54 -4.75%
EPS -14.60 -2.13 -5.85 1.74 3.39 0.91 5.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4684 0.662 0.6946 0.6183 0.4728 0.4418 0.4252 1.62%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.11 0.56 0.74 1.35 0.90 1.48 1.25 -
P/RPS 0.68 0.28 0.19 0.28 0.23 0.47 0.35 11.69%
P/EPS -4.09 -14.15 -6.81 38.08 9.89 52.67 7.85 -
EY -24.42 -7.07 -14.68 2.63 10.11 1.90 12.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.46 0.57 1.07 0.71 1.09 0.95 5.09%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 31/05/06 31/05/05 31/05/04 05/08/03 30/05/02 30/05/01 -
Price 1.58 0.55 0.61 1.24 1.07 1.65 1.18 -
P/RPS 0.97 0.27 0.16 0.26 0.27 0.52 0.33 19.67%
P/EPS -5.83 -13.90 -5.62 34.98 11.76 58.72 7.41 -
EY -17.16 -7.19 -17.81 2.86 8.50 1.70 13.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.45 0.47 0.98 0.84 1.21 0.90 12.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment