[IREKA] YoY Annual (Unaudited) Result on 31-Mar-2019 [#4]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
YoY- -591.97%
View:
Show?
Annual (Unaudited) Result
30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 171,750 171,750 157,021 202,728 299,628 327,438 263,122 -7.80%
PBT -21,119 -21,119 -36,000 -28,859 6,030 4,329 -39,048 -11.04%
Tax -2,743 -2,743 -3,777 -413 -201 248 -508 37.86%
NP -23,862 -23,862 -39,777 -29,272 5,829 4,577 -39,556 -9.17%
-
NP to SH -24,222 -24,222 -40,202 -28,677 5,829 4,577 -39,556 -8.91%
-
Tax Rate - - - - 3.33% -5.73% - -
Total Cost 195,612 195,612 196,798 232,000 293,799 322,861 302,678 -7.97%
-
Net Worth 59,761 26,139 78,417 117,626 162,436 143,532 140,092 -14.97%
Dividend
30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 59,761 26,139 78,417 117,626 162,436 143,532 140,092 -14.97%
NOSH 186,754 186,708 186,708 186,708 186,708 170,872 170,844 1.70%
Ratio Analysis
30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -13.89% -13.89% -25.33% -14.44% 1.95% 1.40% -15.03% -
ROE -40.53% -92.67% -51.27% -24.38% 3.59% 3.19% -28.24% -
Per Share
30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 91.97 91.99 84.10 108.58 160.48 191.63 154.01 -9.34%
EPS -12.97 -12.97 -21.53 -15.36 3.32 2.68 -23.15 -10.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.14 0.42 0.63 0.87 0.84 0.82 -16.40%
Adjusted Per Share Value based on latest NOSH - 186,708
30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 81.19 81.19 74.22 95.83 141.64 154.78 124.38 -7.80%
EPS -11.45 -11.45 -19.00 -13.56 2.76 2.16 -18.70 -8.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2825 0.1236 0.3707 0.556 0.7678 0.6785 0.6622 -14.97%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/21 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.66 0.315 0.32 0.545 0.645 0.66 0.50 -
P/RPS 0.72 0.34 0.38 0.50 0.40 0.34 0.32 16.69%
P/EPS -5.09 -2.43 -1.49 -3.55 20.66 24.64 -2.16 17.72%
EY -19.65 -41.18 -67.29 -28.18 4.84 4.06 -46.31 -15.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.25 0.76 0.87 0.74 0.79 0.61 26.07%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date - 29/06/21 30/06/20 31/05/19 31/05/18 25/05/17 30/05/16 -
Price 0.00 0.67 0.395 0.57 0.645 0.65 0.54 -
P/RPS 0.00 0.73 0.47 0.52 0.40 0.34 0.35 -
P/EPS 0.00 -5.16 -1.83 -3.71 20.66 24.27 -2.33 -
EY 0.00 -19.36 -54.51 -26.95 4.84 4.12 -42.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.79 0.94 0.90 0.74 0.77 0.66 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment