[IREKA] YoY Annualized Quarter Result on 31-Mar-2019 [#4]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -94.27%
YoY- -591.97%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 124,850 83,448 157,021 202,728 299,628 327,438 263,122 -11.24%
PBT -182,255 -150,232 -36,000 -28,859 6,030 4,329 -39,048 27.94%
Tax -2,817 -912 -3,777 -413 -201 248 -508 31.51%
NP -185,072 -151,144 -39,777 -29,272 5,829 4,577 -39,556 27.99%
-
NP to SH -184,636 -151,136 -40,202 -28,677 5,829 4,577 -39,556 27.94%
-
Tax Rate - - - - 3.33% -5.73% - -
Total Cost 309,922 234,592 196,798 232,000 293,799 322,861 302,678 0.37%
-
Net Worth -141,548 35,474 78,417 117,626 162,436 143,532 140,092 -
Dividend
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth -141,548 35,474 78,417 117,626 162,436 143,532 140,092 -
NOSH 227,783 186,708 186,708 186,708 186,708 170,872 170,844 4.70%
Ratio Analysis
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -148.24% -181.12% -25.33% -14.44% 1.95% 1.40% -15.03% -
ROE 0.00% -426.04% -51.27% -24.38% 3.59% 3.19% -28.24% -
Per Share
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 59.98 44.69 84.10 108.58 160.48 191.63 154.01 -14.00%
EPS -88.70 -80.96 -21.53 -15.36 3.32 2.68 -23.15 23.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.68 0.19 0.42 0.63 0.87 0.84 0.82 -
Adjusted Per Share Value based on latest NOSH - 186,708
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 54.81 36.63 68.93 89.00 131.54 143.75 115.51 -11.24%
EPS -81.06 -66.35 -17.65 -12.59 2.56 2.01 -17.37 27.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6214 0.1557 0.3443 0.5164 0.7131 0.6301 0.615 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/22 30/06/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.50 0.66 0.32 0.545 0.645 0.66 0.50 -
P/RPS 0.83 1.48 0.38 0.50 0.40 0.34 0.32 16.46%
P/EPS -0.56 -0.82 -1.49 -3.55 20.66 24.64 -2.16 -19.41%
EY -177.40 -122.65 -67.29 -28.18 4.84 4.06 -46.31 23.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.47 0.76 0.87 0.74 0.79 0.61 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/08/22 30/09/21 30/06/20 31/05/19 31/05/18 25/05/17 30/05/16 -
Price 0.50 0.69 0.395 0.57 0.645 0.65 0.54 -
P/RPS 0.83 1.54 0.47 0.52 0.40 0.34 0.35 14.81%
P/EPS -0.56 -0.85 -1.83 -3.71 20.66 24.27 -2.33 -20.39%
EY -177.40 -117.32 -54.51 -26.95 4.84 4.12 -42.88 25.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.63 0.94 0.90 0.74 0.77 0.66 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment