[ANZO] YoY Annual (Unaudited) Result on 30-Sep-2020 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/22 30/09/21 30/09/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
Revenue 23,032 29,959 57,236 6,218 35,151 12,258 6,112 22.62%
PBT -27,789 -23,109 -9,167 -3,537 -6,019 -4,750 -10,957 15.38%
Tax 78 78 91 78 101 124 106 -4.60%
NP -27,711 -23,031 -9,076 -3,459 -5,918 -4,626 -10,851 15.50%
-
NP to SH -27,711 -23,031 -9,076 -3,459 -5,918 -4,626 -10,851 15.50%
-
Tax Rate - - - - - - - -
Total Cost 50,743 52,990 66,312 9,677 41,069 16,884 16,963 18.34%
-
Net Worth 99,673 128,693 134,682 143,131 146,566 41,216 41,487 14.42%
Dividend
30/09/22 30/09/21 30/09/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
Net Worth 99,673 128,693 134,682 143,131 146,566 41,216 41,487 14.42%
NOSH 1,116,163 1,116,163 892,930 880,810 880,810 298,451 281,844 23.56%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
NP Margin -120.32% -76.88% -15.86% -55.63% -16.84% -37.74% -177.54% -
ROE -27.80% -17.90% -6.74% -2.42% -4.04% -11.22% -26.15% -
Per Share
30/09/22 30/09/21 30/09/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
RPS 2.06 2.68 6.41 0.71 3.99 4.11 2.17 -0.79%
EPS -2.48 -2.20 -1.03 -0.39 -0.77 -1.55 -3.85 -6.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0893 0.1153 0.1509 0.1625 0.1664 0.1381 0.1472 -7.39%
Adjusted Per Share Value based on latest NOSH - 892,930
30/09/22 30/09/21 30/09/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
RPS 2.06 2.68 5.13 0.56 3.15 1.10 0.55 22.51%
EPS -2.48 -2.20 -0.81 -0.31 -0.53 -0.41 -0.97 15.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0893 0.1153 0.1207 0.1282 0.1313 0.0369 0.0372 14.41%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 31/07/19 31/07/18 31/03/17 31/03/16 -
Price 0.015 0.045 0.09 0.035 0.05 0.52 0.28 -
P/RPS 0.73 1.68 1.40 4.96 1.25 12.66 12.91 -35.70%
P/EPS -0.60 -2.18 -8.85 -8.91 -7.44 -33.55 -7.27 -31.85%
EY -165.51 -45.85 -11.30 -11.22 -13.44 -2.98 -13.75 46.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.39 0.60 0.22 0.30 3.77 1.90 -31.00%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/07/19 31/07/18 31/03/17 31/03/16 CAGR
Date 30/11/22 30/11/21 30/11/20 26/09/19 30/08/18 17/05/17 23/05/16 -
Price 0.01 0.035 0.09 0.03 0.045 0.275 0.275 -
P/RPS 0.48 1.30 1.40 4.25 1.13 6.70 12.68 -39.55%
P/EPS -0.40 -1.70 -8.85 -7.64 -6.70 -17.74 -7.14 -35.79%
EY -248.27 -58.95 -11.30 -13.09 -14.93 -5.64 -14.00 55.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.30 0.60 0.18 0.27 1.99 1.87 -35.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment