[FSBM] YoY Annual (Unaudited) Result on 30-Jun-2017 [#4]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
YoY- 36.75%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Revenue 128 192 1,260 2,415 4,633 6,378 3,600 -37.89%
PBT -665 -549 -687 -3,063 -4,800 -9,159 -10,410 -32.47%
Tax 0 0 0 0 -43 0 -13 -
NP -665 -549 -687 -3,063 -4,843 -9,159 -10,423 -32.48%
-
NP to SH -675 -549 -687 -3,063 -4,843 -9,120 -10,423 -32.34%
-
Tax Rate - - - - - - - -
Total Cost 793 741 1,947 5,478 9,476 15,537 14,023 -33.63%
-
Net Worth 4,206 5,608 5,608 6,961 6,355 11,495 18,929 -19.32%
Dividend
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Net Worth 4,206 5,608 5,608 6,961 6,355 11,495 18,929 -19.32%
NOSH 141,314 141,314 141,314 141,314 127,112 127,629 118,308 2.56%
Ratio Analysis
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
NP Margin -519.53% -285.94% -54.52% -126.83% -104.53% -143.60% -289.53% -
ROE -16.05% -9.79% -12.25% -44.00% -76.20% -79.33% -55.06% -
Per Share
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
RPS 0.09 0.14 0.90 1.73 3.64 4.99 3.04 -39.49%
EPS -0.46 -0.42 -0.50 -2.21 -3.81 -7.14 -8.81 -34.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.04 0.05 0.05 0.09 0.16 -21.25%
Adjusted Per Share Value based on latest NOSH - 141,314
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
RPS 0.03 0.04 0.25 0.47 0.91 1.25 0.70 -36.21%
EPS -0.13 -0.11 -0.13 -0.60 -0.95 -1.78 -2.04 -32.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.011 0.011 0.0136 0.0124 0.0225 0.037 -19.35%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Date 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 -
Price 0.10 0.095 0.185 0.22 0.21 0.30 0.24 -
P/RPS 109.55 69.38 20.59 12.68 5.76 0.00 7.89 45.57%
P/EPS -20.77 -24.26 -37.76 -10.00 -5.51 0.00 -2.72 33.66%
EY -4.81 -4.12 -2.65 -10.00 -18.14 0.00 -36.71 -25.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 2.38 4.63 4.40 4.20 3.75 1.50 12.05%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Date 26/03/21 27/02/20 30/08/18 29/08/17 25/08/16 27/08/15 26/02/14 -
Price 0.00 0.055 0.215 0.29 0.20 0.185 0.25 -
P/RPS 0.00 40.17 23.93 16.72 5.49 0.00 8.22 -
P/EPS 0.00 -14.05 -43.88 -13.18 -5.25 0.00 -2.84 -
EY 0.00 -7.12 -2.28 -7.59 -19.05 0.00 -35.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.38 5.38 5.80 4.00 2.31 1.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment