[PREMIER] YoY Annual (Unaudited) Result on 31-Dec-2004 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
15-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
YoY- -33.28%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 832,941 554,189 447,930 393,480 364,150 0 9,073 112.32%
PBT 8,826 11,057 5,463 8,328 12,824 0 -43,885 -
Tax -1,642 -4,086 1,337 -260 -732 0 -11 130.23%
NP 7,184 6,971 6,800 8,068 12,092 0 -43,896 -
-
NP to SH 7,184 6,971 6,800 8,068 12,092 0 -43,896 -
-
Tax Rate 18.60% 36.95% -24.47% 3.12% 5.71% - - -
Total Cost 825,757 547,218 441,130 385,412 352,058 0 52,969 58.02%
-
Net Worth 173,697 169,121 161,410 141,780 68,623 0 -263,755 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 173,697 169,121 161,410 141,780 68,623 0 -263,755 -
NOSH 337,276 336,894 336,271 337,573 236,634 19,953 19,921 60.20%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 0.86% 1.26% 1.52% 2.05% 3.32% 0.00% -483.81% -
ROE 4.14% 4.12% 4.21% 5.69% 17.62% 0.00% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 246.96 164.50 133.20 116.56 153.89 0.00 45.54 32.53%
EPS 2.13 2.06 2.02 2.39 5.11 0.00 -220.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.515 0.502 0.48 0.42 0.29 0.00 -13.24 -
Adjusted Per Share Value based on latest NOSH - 338,823
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 247.16 164.45 132.92 116.76 108.06 0.00 2.69 112.35%
EPS 2.13 2.07 2.02 2.39 3.59 0.00 -13.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5154 0.5018 0.479 0.4207 0.2036 0.00 -0.7827 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.19 0.23 0.19 0.38 0.47 0.28 0.28 -
P/RPS 0.08 0.14 0.14 0.33 0.31 0.00 0.61 -28.71%
P/EPS 8.92 11.12 9.40 15.90 9.20 0.00 -0.13 -
EY 11.21 9.00 10.64 6.29 10.87 0.00 -786.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.40 0.90 1.62 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/02/08 27/02/07 14/03/06 15/03/05 17/05/04 28/02/03 28/02/02 -
Price 0.17 0.25 0.18 0.35 0.38 0.28 0.28 -
P/RPS 0.07 0.15 0.14 0.30 0.25 0.00 0.61 -30.27%
P/EPS 7.98 12.08 8.90 14.64 7.44 0.00 -0.13 -
EY 12.53 8.28 11.23 6.83 13.45 0.00 -786.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.38 0.83 1.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment