[PREMIER] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 109,525 115,656 80,154 0 2,329 13,493 24,081 -1.59%
PBT 802 1,988 5,792 0 -17,172 -82,120 -97,141 -
Tax 1,337 -260 -665 0 -11 82,120 97,141 4.66%
NP 2,139 1,728 5,127 0 -17,183 0 0 -100.00%
-
NP to SH 2,139 1,728 5,127 0 -17,183 -81,489 -97,141 -
-
Tax Rate -166.71% 13.08% 11.48% - - - - -
Total Cost 107,386 113,928 75,027 0 19,512 13,493 24,081 -1.57%
-
Net Worth 162,346 142,305 97,817 0 -263,400 -215,148 -114,694 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 162,346 142,305 97,817 0 -263,400 -215,148 -114,694 -
NOSH 338,222 338,823 337,302 19,951 19,894 19,939 19,946 -2.96%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.95% 1.49% 6.40% 0.00% -737.78% 0.00% 0.00% -
ROE 1.32% 1.21% 5.24% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 32.38 34.13 23.76 0.00 11.71 67.67 120.73 1.40%
EPS 0.63 0.51 1.52 0.00 -86.13 -408.00 -487.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.42 0.29 0.00 -13.24 -10.79 -5.75 -
Adjusted Per Share Value based on latest NOSH - 19,951
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 32.50 34.32 23.78 0.00 0.69 4.00 7.15 -1.59%
EPS 0.63 0.51 1.52 0.00 -5.10 -24.18 -28.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4817 0.4223 0.2903 0.00 -0.7816 -0.6384 -0.3403 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.19 0.38 0.47 0.28 0.28 0.68 0.00 -
P/RPS 0.59 1.11 1.98 0.00 2.39 1.00 0.00 -100.00%
P/EPS 30.04 74.51 30.92 0.00 -0.32 -0.17 0.00 -100.00%
EY 3.33 1.34 3.23 0.00 -308.47 -601.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.90 1.62 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 14/03/06 15/03/05 17/05/04 28/02/03 28/02/02 28/02/01 01/03/00 -
Price 0.18 0.35 0.38 0.28 0.28 0.28 2.35 -
P/RPS 0.56 1.03 1.60 0.00 2.39 0.41 1.95 1.33%
P/EPS 28.46 68.63 25.00 0.00 -0.32 -0.07 -0.48 -
EY 3.51 1.46 4.00 0.00 -308.47 -1,459.57 -207.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.83 1.31 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment