[REX] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
17-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- 127.51%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 130,522 162,662 161,283 160,539 149,162 137,076 130,374 0.01%
PBT -4,181 -43,412 2,934 3,916 -8,396 -13,628 -14,192 -18.41%
Tax 14 -987 -907 -1,312 -1,069 882 -265 -
NP -4,167 -44,399 2,027 2,604 -9,465 -12,746 -14,457 -18.70%
-
NP to SH -4,167 -44,399 2,027 2,604 -9,465 -12,746 -14,457 -18.70%
-
Tax Rate - - 30.91% 33.50% - - - -
Total Cost 134,689 207,061 159,256 157,935 158,627 149,822 144,831 -1.20%
-
Net Worth 98,650 105,227 128,245 128,245 101,116 106,049 115,914 -2.64%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 986 - - - -
Div Payout % - - - 37.88% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 98,650 105,227 128,245 128,245 101,116 106,049 115,914 -2.64%
NOSH 657,670 657,670 493,252 493,252 246,626 246,626 246,626 17.74%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.19% -27.30% 1.26% 1.62% -6.35% -9.30% -11.09% -
ROE -4.22% -42.19% 1.58% 2.03% -9.36% -12.02% -12.47% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.85 24.73 32.70 32.55 60.48 55.58 52.86 -15.04%
EPS -0.63 -7.05 0.41 0.69 -3.84 -5.17 -5.86 -31.02%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.26 0.26 0.41 0.43 0.47 -17.31%
Adjusted Per Share Value based on latest NOSH - 493,252
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.86 24.75 24.54 24.43 22.70 20.86 19.84 0.01%
EPS -0.63 -6.76 0.31 0.40 -1.44 -1.94 -2.20 -18.79%
DPS 0.00 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.1501 0.1601 0.1952 0.1952 0.1539 0.1614 0.1764 -2.65%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.11 0.105 0.21 0.225 0.28 0.39 0.48 -
P/RPS 0.55 0.42 0.64 0.69 0.46 0.70 0.91 -8.04%
P/EPS -17.36 -1.56 51.10 42.62 -7.30 -7.55 -8.19 13.32%
EY -5.76 -64.29 1.96 2.35 -13.71 -13.25 -12.21 -11.75%
DY 0.00 0.00 0.00 0.89 0.00 0.00 0.00 -
P/NAPS 0.73 0.66 0.81 0.87 0.68 0.91 1.02 -5.41%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 15/08/23 29/08/22 17/08/21 27/08/20 22/08/19 20/08/18 -
Price 0.10 0.105 0.16 0.235 0.24 0.33 0.48 -
P/RPS 0.50 0.42 0.49 0.72 0.40 0.59 0.91 -9.49%
P/EPS -15.78 -1.56 38.93 44.51 -6.25 -6.39 -8.19 11.53%
EY -6.34 -64.29 2.57 2.25 -15.99 -15.66 -12.21 -10.33%
DY 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.62 0.90 0.59 0.77 1.02 -6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment