[PENSONI] YoY Annual (Unaudited) Result on 31-May-2023 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
31-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
YoY- -120.54%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 309,566 273,180 325,005 339,159 280,178 324,381 326,693 -0.89%
PBT -7,620 -2,538 15,036 17,731 3,629 1,797 4,246 -
Tax -6,315 -307 -1,040 -1,751 -1,069 -1,364 -7,591 -3.01%
NP -13,935 -2,845 13,996 15,980 2,560 433 -3,345 26.82%
-
NP to SH -14,276 -2,972 14,469 16,317 3,050 566 -3,467 26.57%
-
Tax Rate - - 6.92% 9.88% 29.46% 75.90% 178.78% -
Total Cost 323,501 276,025 311,009 323,179 277,618 323,948 330,038 -0.33%
-
Net Worth 146,145 138,325 142,573 130,964 117,997 115,404 115,404 4.01%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - 1,577 2,917 - - - -
Div Payout % - - 10.90% 17.88% - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 146,145 138,325 142,573 130,964 117,997 115,404 115,404 4.01%
NOSH 157,391 129,668 129,668 129,668 129,668 129,668 129,668 3.27%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin -4.50% -1.04% 4.31% 4.71% 0.91% 0.13% -1.02% -
ROE -9.77% -2.15% 10.15% 12.46% 2.58% 0.49% -3.00% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 224.53 217.24 257.59 261.56 216.07 250.16 251.95 -1.90%
EPS -10.35 -2.36 11.47 12.58 2.35 0.44 -2.67 25.30%
DPS 0.00 0.00 1.25 2.25 0.00 0.00 0.00 -
NAPS 1.06 1.10 1.13 1.01 0.91 0.89 0.89 2.95%
Adjusted Per Share Value based on latest NOSH - 129,668
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 196.69 173.57 206.49 215.49 178.01 206.10 207.57 -0.89%
EPS -9.07 -1.89 9.19 10.37 1.94 0.36 -2.20 26.60%
DPS 0.00 0.00 1.00 1.85 0.00 0.00 0.00 -
NAPS 0.9285 0.8789 0.9059 0.8321 0.7497 0.7332 0.7332 4.01%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 0.55 0.435 0.55 0.715 0.275 0.39 0.565 -
P/RPS 0.24 0.20 0.21 0.27 0.13 0.16 0.22 1.45%
P/EPS -5.31 -18.41 4.80 5.68 11.69 89.35 -21.13 -20.54%
EY -18.83 -5.43 20.85 17.60 8.55 1.12 -4.73 25.86%
DY 0.00 0.00 2.27 3.15 0.00 0.00 0.00 -
P/NAPS 0.52 0.40 0.49 0.71 0.30 0.44 0.63 -3.14%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 30/07/24 31/07/23 28/07/22 27/08/21 29/07/20 29/07/19 31/07/18 -
Price 0.575 0.46 0.53 0.715 0.315 0.40 0.57 -
P/RPS 0.26 0.21 0.21 0.27 0.15 0.16 0.23 2.06%
P/EPS -5.55 -19.46 4.62 5.68 13.39 91.64 -21.32 -20.07%
EY -18.01 -5.14 21.64 17.60 7.47 1.09 -4.69 25.11%
DY 0.00 0.00 2.36 3.15 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.47 0.71 0.35 0.45 0.64 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment