[SCOMNET] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -43.19%
YoY- 39.23%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 30,676 30,736 34,532 16,968 30,428 37,752 37,524 -3.29%
PBT 4,596 3,348 -1,192 -3,352 -5,516 -5,144 1,440 21.31%
Tax -396 -740 0 0 0 0 0 -
NP 4,200 2,608 -1,192 -3,352 -5,516 -5,144 1,440 19.51%
-
NP to SH 4,200 2,608 -1,192 -3,352 -5,516 -5,144 1,440 19.51%
-
Tax Rate 8.62% 22.10% - - - - 0.00% -
Total Cost 26,476 28,128 35,724 20,320 35,944 42,896 36,084 -5.02%
-
Net Worth 36,450 31,392 32,283 34,505 36,289 36,396 43,199 -2.78%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 36,450 31,392 32,283 34,505 36,289 36,396 43,199 -2.78%
NOSH 243,000 241,481 248,333 246,470 241,929 242,641 239,999 0.20%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 13.69% 8.49% -3.45% -19.75% -18.13% -13.63% 3.84% -
ROE 11.52% 8.31% -3.69% -9.71% -15.20% -14.13% 3.33% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 12.62 12.73 13.91 6.88 12.58 15.56 15.64 -3.50%
EPS 1.72 1.08 -0.48 -1.36 -2.28 -2.12 0.60 19.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.13 0.14 0.15 0.15 0.18 -2.99%
Adjusted Per Share Value based on latest NOSH - 246,470
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.68 3.68 4.14 2.03 3.65 4.53 4.50 -3.29%
EPS 0.50 0.31 -0.14 -0.40 -0.66 -0.62 0.17 19.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0376 0.0387 0.0414 0.0435 0.0436 0.0518 -2.79%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.20 0.09 0.09 0.09 0.17 0.22 0.14 -
P/RPS 1.58 0.71 0.65 1.31 1.35 1.41 0.90 9.82%
P/EPS 11.57 8.33 -18.75 -6.62 -7.46 -10.38 23.33 -11.02%
EY 8.64 12.00 -5.33 -15.11 -13.41 -9.64 4.29 12.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.69 0.69 0.64 1.13 1.47 0.78 9.29%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 26/05/11 27/05/10 27/05/09 27/05/08 29/05/07 30/05/06 -
Price 0.17 0.10 0.18 0.08 0.12 0.19 0.09 -
P/RPS 1.35 0.79 1.29 1.16 0.95 1.22 0.58 15.10%
P/EPS 9.84 9.26 -37.50 -5.88 -5.26 -8.96 15.00 -6.77%
EY 10.17 10.80 -2.67 -17.00 -19.00 -11.16 6.67 7.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.77 1.38 0.57 0.80 1.27 0.50 14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment