[UCREST] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -2160.0%
YoY- -112.64%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 5,564 8,552 21,480 5,066 15,842 12,272 20,318 -19.39%
PBT 642 1,454 362 -412 3,258 452 276 15.09%
Tax 0 0 0 0 2 -34 0 -
NP 642 1,454 362 -412 3,260 418 276 15.09%
-
NP to SH 642 1,454 362 -412 3,260 418 276 15.09%
-
Tax Rate 0.00% 0.00% 0.00% - -0.06% 7.52% 0.00% -
Total Cost 4,922 7,098 21,118 5,478 12,582 11,854 20,042 -20.84%
-
Net Worth 32,479 29,280 27,682 9,991 9,875 8,188 7,885 26.58%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 32,479 29,280 27,682 9,991 9,875 8,188 7,885 26.58%
NOSH 291,818 105,362 106,470 102,999 105,844 95,000 98,571 19.80%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 11.54% 17.00% 1.69% -8.13% 20.58% 3.41% 1.36% -
ROE 1.98% 4.97% 1.31% -4.12% 33.01% 5.10% 3.50% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.91 8.12 20.17 4.92 14.97 12.92 20.61 -32.70%
EPS 0.22 1.38 0.34 -0.40 3.08 0.44 0.28 -3.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1113 0.2779 0.26 0.097 0.0933 0.0862 0.08 5.65%
Adjusted Per Share Value based on latest NOSH - 105,499
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.75 1.15 2.89 0.68 2.13 1.65 2.73 -19.35%
EPS 0.09 0.20 0.05 -0.06 0.44 0.06 0.04 14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0394 0.0372 0.0134 0.0133 0.011 0.0106 26.60%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.05 0.12 0.06 0.07 0.19 0.22 0.45 -
P/RPS 2.62 1.48 0.30 1.42 1.27 1.70 2.18 3.10%
P/EPS 22.73 8.70 17.65 -17.50 6.17 50.00 160.71 -27.79%
EY 4.40 11.50 5.67 -5.71 16.21 2.00 0.62 38.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.23 0.72 2.04 2.55 5.63 -34.34%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 21/08/08 29/08/07 30/08/06 30/08/05 30/08/04 26/08/03 30/08/02 -
Price 0.05 0.12 0.05 0.06 0.15 0.23 0.35 -
P/RPS 2.62 1.48 0.25 1.22 1.00 1.78 1.70 7.46%
P/EPS 22.73 8.70 14.71 -15.00 4.87 52.27 125.00 -24.71%
EY 4.40 11.50 6.80 -6.67 20.53 1.91 0.80 32.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.19 0.62 1.61 2.67 4.38 -31.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment