[UCREST] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -50.47%
YoY- 140.6%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 6,136 11,436 13,212 9,987 29,391 14,715 20,733 -18.35%
PBT 110 2,451 -2,367 1,061 -2,612 116 -409 -
Tax 0 0 0 0 -1 -39 0 -
NP 110 2,451 -2,367 1,061 -2,613 77 -409 -
-
NP to SH 110 2,451 -2,369 1,061 -2,613 77 -409 -
-
Tax Rate 0.00% 0.00% - 0.00% - 33.62% - -
Total Cost 6,026 8,985 15,579 8,926 32,004 14,638 21,142 -18.86%
-
Net Worth 33,389 30,414 27,654 10,233 9,898 8,404 7,466 28.32%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 33,389 30,414 27,654 10,233 9,898 8,404 7,466 28.32%
NOSH 299,999 109,444 106,363 105,499 106,097 97,500 93,333 21.46%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.79% 21.43% -17.92% 10.62% -8.89% 0.52% -1.97% -
ROE 0.33% 8.06% -8.57% 10.37% -26.40% 0.92% -5.48% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.05 10.45 12.42 9.47 27.70 15.09 22.21 -32.75%
EPS 0.04 2.24 -2.23 1.01 -2.46 0.08 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1113 0.2779 0.26 0.097 0.0933 0.0862 0.08 5.65%
Adjusted Per Share Value based on latest NOSH - 105,499
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.82 1.54 1.78 1.34 3.95 1.98 2.79 -18.44%
EPS 0.01 0.33 -0.32 0.14 -0.35 0.01 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0449 0.0409 0.0372 0.0138 0.0133 0.0113 0.01 28.41%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.05 0.12 0.06 0.07 0.19 0.22 0.45 -
P/RPS 2.44 1.15 0.48 0.74 0.69 1.46 2.03 3.11%
P/EPS 136.36 5.36 -2.69 6.96 -7.71 278.57 -102.69 -
EY 0.73 18.66 -37.12 14.37 -12.96 0.36 -0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.23 0.72 2.04 2.55 5.63 -34.34%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 21/08/08 29/08/07 30/08/06 30/08/05 30/08/04 26/08/03 - -
Price 0.05 0.12 0.05 0.06 0.15 0.23 0.00 -
P/RPS 2.44 1.15 0.40 0.63 0.54 1.52 0.00 -
P/EPS 136.36 5.36 -2.24 5.97 -6.09 291.23 0.00 -
EY 0.73 18.66 -44.55 16.76 -16.42 0.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.19 0.62 1.61 2.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment