[SYMPHNY] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -0.29%
YoY- -21.37%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 186,317 168,116 168,426 162,541 160,996 107,201 174,204 1.12%
PBT 2,348 -4,972 9,032 12,510 13,197 4,232 13,814 -25.56%
Tax -3,306 -3,357 -2,525 -1,794 505 5,318 -4,449 -4.82%
NP -958 -8,329 6,506 10,716 13,702 9,550 9,365 -
-
NP to SH -958 -8,946 5,968 9,024 11,476 8,964 10,366 -
-
Tax Rate 140.80% - 27.96% 14.34% -3.83% -125.66% 32.21% -
Total Cost 187,275 176,445 161,920 151,825 147,293 97,650 164,838 2.14%
-
Net Worth 61,326 194,401 208,471 208,732 223,387 184,552 53,329 2.35%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - 8,433 - - - -
Div Payout % - - - 93.46% - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 61,326 194,401 208,471 208,732 223,387 184,552 53,329 2.35%
NOSH 211,470 627,102 613,150 632,523 657,022 659,117 660,840 -17.28%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -0.51% -4.95% 3.86% 6.59% 8.51% 8.91% 5.38% -
ROE -1.56% -4.60% 2.86% 4.32% 5.14% 4.86% 19.44% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 88.11 26.81 27.47 25.70 24.50 16.26 26.36 22.26%
EPS -0.45 -1.43 0.97 1.43 1.75 1.36 1.57 -
DPS 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
NAPS 0.29 0.31 0.34 0.33 0.34 0.28 0.0807 23.74%
Adjusted Per Share Value based on latest NOSH - 623,055
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 28.10 25.36 25.40 24.51 24.28 16.17 26.27 1.12%
EPS -0.14 -1.35 0.90 1.36 1.73 1.35 1.56 -
DPS 0.00 0.00 0.00 1.27 0.00 0.00 0.00 -
NAPS 0.0925 0.2932 0.3144 0.3148 0.3369 0.2783 0.0804 2.36%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.09 0.22 0.25 0.25 0.34 0.31 0.44 -
P/RPS 0.10 0.82 0.91 0.97 1.39 1.91 1.67 -37.43%
P/EPS -19.85 -15.42 25.68 17.52 19.47 22.79 28.05 -
EY -5.04 -6.48 3.89 5.71 5.14 4.39 3.57 -
DY 0.00 0.00 0.00 5.33 0.00 0.00 0.00 -
P/NAPS 0.31 0.71 0.74 0.76 1.00 1.11 5.45 -37.97%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 18/11/10 16/11/09 20/11/08 22/11/07 22/11/06 23/11/05 -
Price 0.13 0.22 0.28 0.22 0.33 0.32 0.34 -
P/RPS 0.15 0.82 1.02 0.86 1.35 1.97 1.29 -30.12%
P/EPS -28.68 -15.42 28.77 15.42 18.89 23.53 21.67 -
EY -3.49 -6.48 3.48 6.48 5.29 4.25 4.61 -
DY 0.00 0.00 0.00 6.06 0.00 0.00 0.00 -
P/NAPS 0.45 0.71 0.82 0.67 0.97 1.14 4.21 -31.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment