[LAMBO] YoY Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -407.69%
YoY- 71.05%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 75,982 0 920 1,782 1,382 964 1,498 104.15%
PBT 24,336 0 -308 -264 -912 -1,280 -1,636 -
Tax -6,128 0 0 0 0 0 -302 72.83%
NP 18,208 0 -308 -264 -912 -1,280 -1,938 -
-
NP to SH 18,208 0 -308 -264 -912 -1,274 -1,806 -
-
Tax Rate 25.18% - - - - - - -
Total Cost 57,774 0 1,228 2,046 2,294 2,244 3,436 67.03%
-
Net Worth 93,128 6,799 6,137 5,940 5,307 5,573 745 140.52%
Dividend
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 93,128 6,799 6,137 5,940 5,307 5,573 745 140.52%
NOSH 835,229 395,336 219,999 188,571 182,400 159,249 15,731 105.85%
Ratio Analysis
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 23.96% 0.00% -33.48% -14.81% -65.99% -132.78% -129.37% -
ROE 19.55% 0.00% -5.02% -4.44% -17.18% -22.86% -242.19% -
Per Share
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 9.10 0.00 0.42 0.95 0.76 0.61 9.52 -0.81%
EPS 2.18 0.00 -0.14 -0.14 -0.50 -0.80 -11.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1115 0.0172 0.0279 0.0315 0.0291 0.035 0.0474 16.82%
Adjusted Per Share Value based on latest NOSH - 169,999
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 4.93 0.00 0.06 0.12 0.09 0.06 0.10 103.10%
EPS 1.18 0.00 -0.02 -0.02 -0.06 -0.08 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0605 0.0044 0.004 0.0039 0.0034 0.0036 0.0005 139.10%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.82 0.18 0.18 0.13 0.105 0.09 0.08 -
P/RPS 9.01 0.00 43.04 13.76 13.86 14.87 0.84 53.92%
P/EPS 37.61 0.00 -128.57 -92.86 -21.00 -11.25 -0.70 -
EY 2.66 0.00 -0.78 -1.08 -4.76 -8.89 -143.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.35 10.47 6.45 4.13 3.61 2.57 1.69 30.63%
Price Multiplier on Announcement Date
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/17 30/08/16 26/02/16 27/02/15 27/02/14 27/02/13 27/02/12 -
Price 0.835 0.23 0.215 0.14 0.12 0.09 0.10 -
P/RPS 9.18 0.00 51.41 14.81 15.84 14.87 1.05 48.30%
P/EPS 38.30 0.00 -153.57 -100.00 -24.00 -11.25 -0.87 -
EY 2.61 0.00 -0.65 -1.00 -4.17 -8.89 -114.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.49 13.37 7.71 4.44 4.12 2.57 2.11 25.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment