[NETX] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 23.81%
YoY- -1052.91%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 11,826 4,850 6,406 3,400 26,794 37,420 2,930 23.91%
PBT 6,406 -1,258 -2,144 -4,358 -188 -4,426 -8,932 -
Tax 0 0 0 0 -190 8,532 0 -
NP 6,406 -1,258 -2,144 -4,358 -378 4,106 -8,932 -
-
NP to SH 6,414 -1,258 -2,144 -4,358 -378 4,106 -8,924 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 5,420 6,108 8,550 7,758 27,172 33,314 11,862 -11.34%
-
Net Worth 18,864 31,449 29,609 45,873 50,399 51,324 13,014 5.87%
Dividend
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 18,864 31,449 29,609 45,873 50,399 51,324 13,014 5.87%
NOSH 628,823 628,999 592,181 573,421 630,000 570,277 185,916 20.59%
Ratio Analysis
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 54.17% -25.94% -33.47% -128.18% -1.41% 10.97% -304.85% -
ROE 34.00% -4.00% -7.24% -9.50% -0.75% 8.00% -68.57% -
Per Share
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.88 0.77 1.08 0.59 4.25 6.56 1.58 2.70%
EPS 1.02 -0.20 -0.36 -0.76 -0.06 0.72 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.05 0.05 0.08 0.08 0.09 0.07 -12.20%
Adjusted Per Share Value based on latest NOSH - 576,153
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.26 0.52 0.68 0.36 2.86 3.99 0.31 24.04%
EPS 0.68 -0.13 -0.23 -0.46 -0.04 0.44 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0335 0.0316 0.0489 0.0537 0.0547 0.0139 5.83%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 31/12/15 31/12/14 31/12/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.05 0.07 0.07 0.13 0.04 0.06 0.06 -
P/RPS 2.66 9.08 6.47 21.92 0.94 0.91 3.81 -5.37%
P/EPS 4.90 -35.00 -19.33 -17.11 -66.67 8.33 -1.25 -
EY 20.40 -2.86 -5.17 -5.85 -1.50 12.00 -80.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.40 1.40 1.63 0.50 0.67 0.86 10.73%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 18/02/16 13/02/15 26/02/14 28/08/12 26/08/11 24/08/10 27/08/09 -
Price 0.045 0.055 0.07 0.08 0.04 0.06 0.05 -
P/RPS 2.39 7.13 6.47 13.49 0.94 0.91 3.17 -4.24%
P/EPS 4.41 -27.50 -19.33 -10.53 -66.67 8.33 -1.04 -
EY 22.67 -3.64 -5.17 -9.50 -1.50 12.00 -96.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.10 1.40 1.00 0.50 0.67 0.71 12.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment