[NETX] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -16.79%
YoY- -55.41%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 2,809 33,716 35,762 3,914 8,517 11,986 6,793 -13.67%
PBT -7,448 54 3,157 -10,428 -6,744 652 441 -
Tax 0 -49 -84 0 0 0 0 -
NP -7,448 5 3,073 -10,428 -6,744 652 441 -
-
NP to SH -7,448 5 3,073 -10,422 -6,706 653 441 -
-
Tax Rate - 90.74% 2.66% - - 0.00% 0.00% -
Total Cost 10,257 33,710 32,689 14,342 15,261 11,334 6,352 8.30%
-
Net Worth 39,899 50,399 50,597 9,305 24,218 27,999 25,219 7.93%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 39,899 50,399 50,597 9,305 24,218 27,999 25,219 7.93%
NOSH 569,999 630,000 562,195 186,119 186,296 174,999 157,618 23.86%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -265.12% 0.02% 8.59% -266.38% -79.18% 5.44% 6.50% -
ROE -18.67% 0.01% 6.07% -112.00% -27.69% 2.33% 1.75% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.49 5.35 6.36 2.10 4.57 6.85 4.31 -30.37%
EPS -1.31 0.00 0.55 -5.60 -3.60 0.37 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.09 0.05 0.13 0.16 0.16 -12.85%
Adjusted Per Share Value based on latest NOSH - 186,388
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.30 3.59 3.81 0.42 0.91 1.28 0.72 -13.56%
EPS -0.79 0.00 0.33 -1.11 -0.72 0.07 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0537 0.0539 0.0099 0.0258 0.0299 0.0269 7.91%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.05 0.03 0.05 0.08 0.06 0.13 0.13 -
P/RPS 10.14 0.56 0.79 3.80 1.31 1.90 3.02 22.34%
P/EPS -3.83 3,543.97 9.15 -1.43 -1.67 34.82 46.43 -
EY -26.13 0.03 10.93 -70.00 -60.00 2.87 2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.38 0.56 1.60 0.46 0.81 0.81 -2.17%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/12 29/11/11 29/11/10 30/11/09 28/11/08 27/11/07 30/11/06 -
Price 0.09 0.04 0.05 0.09 0.04 0.12 0.15 -
P/RPS 18.26 0.75 0.79 4.28 0.87 1.75 3.48 31.78%
P/EPS -6.89 4,725.30 9.15 -1.61 -1.11 32.14 53.57 -
EY -14.52 0.02 10.93 -62.22 -90.00 3.11 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.50 0.56 1.80 0.31 0.75 0.94 5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment