[GHLSYS] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 9.35%
YoY- -18.73%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 427,930 387,544 358,664 310,384 344,866 254,950 257,504 8.82%
PBT 40,388 33,122 41,400 -12,796 38,544 27,838 25,110 8.23%
Tax -14,472 -10,438 -13,544 -8,920 -12,718 -5,550 -3,968 24.05%
NP 25,916 22,684 27,856 -21,716 25,826 22,288 21,142 3.44%
-
NP to SH 25,950 22,674 27,898 -9,190 27,024 22,260 21,116 3.49%
-
Tax Rate 35.83% 31.51% 32.71% - 33.00% 19.94% 15.80% -
Total Cost 402,014 364,860 330,808 332,100 319,040 232,662 236,362 9.25%
-
Net Worth 529,770 518,811 496,761 448,974 430,147 378,946 264,814 12.24%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 529,770 518,811 496,761 448,974 430,147 378,946 264,814 12.24%
NOSH 1,141,500 1,141,500 1,141,500 759,270 749,189 737,889 659,444 9.57%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.06% 5.85% 7.77% -7.00% 7.49% 8.74% 8.21% -
ROE 4.90% 4.37% 5.62% -2.05% 6.28% 5.87% 7.97% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 37.49 33.95 31.44 41.78 46.48 35.10 39.18 -0.73%
EPS 2.28 1.98 2.44 -1.24 3.66 3.32 3.22 -5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4641 0.4545 0.4355 0.6043 0.5797 0.5217 0.4029 2.38%
Adjusted Per Share Value based on latest NOSH - 1,141,500
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 37.49 33.95 31.42 27.19 30.21 22.33 22.56 8.82%
EPS 2.28 1.98 2.44 -0.81 2.37 1.95 1.85 3.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4641 0.4545 0.4352 0.3933 0.3768 0.332 0.232 12.24%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.77 1.21 1.80 1.90 1.51 1.64 1.50 -
P/RPS 2.05 3.56 5.72 4.55 3.25 4.67 3.83 -9.88%
P/EPS 33.87 60.92 73.60 -153.61 41.46 53.51 46.69 -5.20%
EY 2.95 1.64 1.36 -0.65 2.41 1.87 2.14 5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.66 4.13 3.14 2.60 3.14 3.72 -12.57%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 25/08/21 26/08/20 29/08/19 23/08/18 29/08/17 -
Price 0.715 1.19 1.99 1.97 1.27 1.61 1.75 -
P/RPS 1.91 3.51 6.33 4.72 2.73 4.59 4.47 -13.20%
P/EPS 31.45 59.91 81.37 -159.26 34.87 52.54 54.47 -8.74%
EY 3.18 1.67 1.23 -0.63 2.87 1.90 1.84 9.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.62 4.57 3.26 2.19 3.09 4.34 -15.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment