[PARLO] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -17.31%
YoY- -362.65%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
Revenue 155,908 154,376 0 0 4 302 6,096 66.78%
PBT -500 -8 -542 -2,304 -498 -4,778 -2,932 -24.35%
Tax -226 0 0 0 0 0 0 -
NP -726 -8 -542 -2,304 -498 -4,778 -2,932 -19.77%
-
NP to SH -692 -646 -542 -2,304 -498 -4,778 -2,932 -20.37%
-
Tax Rate - - - - - - - -
Total Cost 156,634 154,384 542 2,304 502 5,080 9,028 56.87%
-
Net Worth 18,201 32,762 -10,000 -9,015 -6,972 -1,999 6,980 16.32%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
Net Worth 18,201 32,762 -10,000 -9,015 -6,972 -1,999 6,980 16.32%
NOSH 364,033 364,033 100,000 100,173 99,600 99,958 99,727 22.66%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
NP Margin -0.47% -0.01% 0.00% 0.00% -12,450.00% -1,582.12% -48.10% -
ROE -3.80% -1.97% 0.00% 0.00% 0.00% 0.00% -42.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
RPS 42.83 42.41 0.00 0.00 0.00 0.30 6.11 35.97%
EPS -0.20 -0.20 -0.54 -2.30 -0.50 -4.78 -2.94 -34.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.09 -0.10 -0.09 -0.07 -0.02 0.07 -5.17%
Adjusted Per Share Value based on latest NOSH - 100,151
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
RPS 25.91 25.66 0.00 0.00 0.00 0.05 1.01 66.86%
EPS -0.12 -0.11 -0.09 -0.38 -0.08 -0.79 -0.49 -19.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0302 0.0544 -0.0166 -0.015 -0.0116 -0.0033 0.0116 16.29%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 -
Price 0.07 0.10 0.005 0.005 0.055 0.055 0.135 -
P/RPS 0.16 0.24 0.00 0.00 1,369.50 18.20 2.21 -33.92%
P/EPS -36.82 -56.35 -0.92 -0.22 -11.00 -1.15 -4.59 38.89%
EY -2.72 -1.77 -108.40 -460.00 -9.09 -86.91 -21.78 -27.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.11 0.00 0.00 0.00 0.00 1.93 -4.94%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
Date 28/08/19 24/08/18 28/08/17 29/08/16 28/08/15 30/04/14 30/04/13 -
Price 0.08 0.105 0.005 0.005 0.045 0.055 0.14 -
P/RPS 0.19 0.25 0.00 0.00 1,120.50 18.20 2.29 -32.48%
P/EPS -42.08 -59.17 -0.92 -0.22 -9.00 -1.15 -4.76 41.04%
EY -2.38 -1.69 -108.40 -460.00 -11.11 -86.91 -21.00 -29.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.17 0.00 0.00 0.00 0.00 2.00 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment