[PARLO] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -34.62%
YoY- -2442.31%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
Revenue 45,059 44,314 0 0 0 43 814 88.39%
PBT 772 1,572 -82 -661 -26 -520 -1,506 -
Tax -113 0 0 0 0 0 0 -
NP 659 1,572 -82 -661 -26 -520 -1,506 -
-
NP to SH 662 1,253 -82 -661 -26 -520 -1,506 -
-
Tax Rate 14.64% 0.00% - - - - - -
Total Cost 44,400 42,742 82 661 26 563 2,320 59.32%
-
Net Worth 18,201 32,762 -10,000 -9,013 -6,066 -2,000 6,981 16.32%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
Net Worth 18,201 32,762 -10,000 -9,013 -6,066 -2,000 6,981 16.32%
NOSH 364,033 364,033 100,000 100,151 86,666 100,000 99,735 22.66%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
NP Margin 1.46% 3.55% 0.00% 0.00% 0.00% -1,209.30% -185.01% -
ROE 3.64% 3.82% 0.00% 0.00% 0.00% 0.00% -21.57% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
RPS 12.38 12.17 0.00 0.00 0.00 0.04 0.82 53.47%
EPS 0.18 0.34 -0.08 -0.66 -0.03 -0.52 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.09 -0.10 -0.09 -0.07 -0.02 0.07 -5.17%
Adjusted Per Share Value based on latest NOSH - 100,151
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
RPS 7.49 7.36 0.00 0.00 0.00 0.01 0.14 87.38%
EPS 0.11 0.21 -0.01 -0.11 0.00 -0.09 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0302 0.0544 -0.0166 -0.015 -0.0101 -0.0033 0.0116 16.29%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 -
Price 0.07 0.10 0.005 0.005 0.055 0.055 0.135 -
P/RPS 0.57 0.82 0.00 0.00 0.00 127.91 16.54 -41.22%
P/EPS 38.49 29.05 -6.10 -0.76 -183.33 -10.58 -8.94 -
EY 2.60 3.44 -16.40 -132.00 -0.55 -9.45 -11.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.11 0.00 0.00 0.00 0.00 1.93 -4.94%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 28/02/13 CAGR
Date 28/08/19 24/08/18 28/08/17 29/08/16 28/08/15 30/04/14 30/04/13 -
Price 0.08 0.105 0.005 0.005 0.045 0.055 0.14 -
P/RPS 0.65 0.86 0.00 0.00 0.00 127.91 17.15 -40.33%
P/EPS 43.99 30.51 -6.10 -0.76 -150.00 -10.58 -9.27 -
EY 2.27 3.28 -16.40 -132.00 -0.67 -9.45 -10.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.17 0.00 0.00 0.00 0.00 2.00 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment