[PARLO] YoY Annualized Quarter Result on 30-Nov-2003 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
18-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
30-Nov-2003 [#1]
Profit Trend
QoQ- -54.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 2,248 2,616 3,464 3,192 -11.02%
PBT -9,172 -1,080 796 596 -
Tax 0 0 -4 0 -
NP -9,172 -1,080 792 596 -
-
NP to SH -9,172 -1,080 792 596 -
-
Tax Rate - - 0.50% 0.00% -
Total Cost 11,420 3,696 2,672 2,596 63.77%
-
Net Worth 10,013 7,999 7,919 10,926 -2.86%
Dividend
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 10,013 7,999 7,919 10,926 -2.86%
NOSH 100,131 99,999 98,999 99,333 0.26%
Ratio Analysis
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin -408.01% -41.28% 22.86% 18.67% -
ROE -91.60% -13.50% 10.00% 5.45% -
Per Share
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 2.25 2.62 3.50 3.21 -11.16%
EPS -9.16 -1.08 0.80 0.60 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.08 0.08 0.11 -3.12%
Adjusted Per Share Value based on latest NOSH - 99,333
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 0.37 0.44 0.58 0.53 -11.27%
EPS -1.53 -0.18 0.13 0.10 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0167 0.0133 0.0132 0.0182 -2.82%
Price Multiplier on Financial Quarter End Date
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.12 0.10 0.16 0.34 -
P/RPS 5.35 3.82 4.57 10.58 -20.31%
P/EPS -1.31 -9.26 20.00 56.67 -
EY -76.33 -10.80 5.00 1.76 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.25 2.00 3.09 -27.02%
Price Multiplier on Announcement Date
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 26/01/07 26/01/06 28/12/04 18/02/04 -
Price 0.12 0.11 0.17 0.28 -
P/RPS 5.35 4.20 4.86 8.71 -14.98%
P/EPS -1.31 -10.19 21.25 46.67 -
EY -76.33 -9.82 4.71 2.14 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.38 2.13 2.55 -22.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment