[PARLO] YoY Annualized Quarter Result on 30-Nov-2013

Announcement Date
28-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Nov-2013
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Revenue -356 16,003 165 0 -
PBT -6,936 -8,232 -5,698 0 -
Tax 0 -1,576 11,396 0 -
NP -6,936 -9,808 5,698 0 -
-
NP to SH -6,936 -9,987 -5,670 0 -
-
Tax Rate - - - - -
Total Cost 6,580 25,811 -5,532 0 -
-
Net Worth 32,329 7,280 5,968 -999 -
Dividend
31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Net Worth 32,329 7,280 5,968 -999 -
NOSH 436,833 364,033 99,473 99,999 22.25%
Ratio Analysis
31/03/21 31/12/20 30/11/14 30/11/13 CAGR
NP Margin 0.00% -61.29% 3,444.57% 0.00% -
ROE -21.45% -137.17% -95.00% 0.00% -
Per Share
31/03/21 31/12/20 30/11/14 30/11/13 CAGR
RPS 0.00 4.40 0.17 0.00 -
EPS -1.72 -2.74 -5.70 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.02 0.06 -0.01 -
Adjusted Per Share Value based on latest NOSH - 99,999
31/03/21 31/12/20 30/11/14 30/11/13 CAGR
RPS 0.00 2.66 0.03 0.00 -
EPS -1.15 -1.66 -0.94 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0537 0.0121 0.0099 -0.0017 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Date 31/03/21 31/12/20 28/11/14 29/11/13 -
Price 0.305 0.515 0.025 0.065 -
P/RPS 0.00 11.72 15.03 0.00 -
P/EPS -17.77 -18.77 -0.44 0.00 -
EY -5.63 -5.33 -228.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 25.75 0.42 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Date 28/05/21 31/03/21 17/02/15 28/01/14 -
Price 0.24 0.305 0.025 0.04 -
P/RPS 0.00 6.94 15.03 0.00 -
P/EPS -13.98 -11.12 -0.44 0.00 -
EY -7.15 -8.99 -228.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 15.25 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment