[PARLO] YoY Quarter Result on 31-Dec-2020

Stock
[PARLO] PARLO BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020
Profit Trend
QoQ- -62.63%
YoY- -5936.07%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Quarter Result
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Revenue 72,229 19 -89 308 8 109 117.97%
PBT 3,828 -1,781 -1,734 -1,890 -3,063 -1,870 -
Tax -1,384 0 0 -1,459 0 0 -
NP 2,444 -1,781 -1,734 -3,349 -3,063 -1,870 -
-
NP to SH 319 -1,781 -1,734 -3,682 -2,952 -1,870 -
-
Tax Rate 36.15% - - - - - -
Total Cost 69,785 1,800 1,645 3,657 3,071 1,979 53.31%
-
Net Worth 30,578 28,287 32,329 7,280 5,788 -999 -
Dividend
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Net Worth 30,578 28,287 32,329 7,280 5,788 -999 -
NOSH 436,833 436,833 436,833 364,033 96,470 99,999 19.34%
Ratio Analysis
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
NP Margin 3.38% -9,373.69% 0.00% -1,087.34% -38,287.50% -1,715.60% -
ROE 1.04% -6.30% -5.36% -50.57% -51.00% 0.00% -
Per Share
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
RPS 16.53 0.00 0.00 0.08 0.01 0.11 82.43%
EPS 0.07 -0.44 -0.43 -1.01 -3.06 -1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.08 0.02 0.06 -0.01 -
Adjusted Per Share Value based on latest NOSH - 364,033
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
RPS 12.00 0.00 0.00 0.05 0.00 0.02 115.39%
EPS 0.05 -0.30 -0.29 -0.61 -0.49 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.047 0.0537 0.0121 0.0096 -0.0017 -
Price Multiplier on Financial Quarter End Date
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Date 31/03/22 30/06/21 31/03/21 31/12/20 28/11/14 29/11/13 -
Price 0.13 0.23 0.305 0.515 0.025 0.065 -
P/RPS 0.79 4,891.91 0.00 608.69 301.47 59.63 -40.46%
P/EPS 178.02 -52.19 -71.08 -50.92 -0.82 -3.48 -
EY 0.56 -1.92 -1.41 -1.96 -122.40 -28.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 3.29 3.81 25.75 0.42 0.00 -
Price Multiplier on Announcement Date
31/03/22 30/06/21 31/03/21 31/12/20 30/11/14 30/11/13 CAGR
Date 26/05/22 30/08/21 28/05/21 31/03/21 17/02/15 28/01/14 -
Price 0.10 0.175 0.24 0.305 0.025 0.04 -
P/RPS 0.60 3,722.10 0.00 360.49 301.47 36.70 -38.94%
P/EPS 136.94 -39.71 -55.93 -30.15 -0.82 -2.14 -
EY 0.73 -2.52 -1.79 -3.32 -122.40 -46.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.50 3.00 15.25 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment