[PARLO] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -2.4%
YoY- 14.37%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 69,076 46,094 625 59,100 131,580 131,496 0 -
PBT -7,692 -5,395 -7,141 -6,320 -4,088 -6,304 0 -
Tax -284 271 0 0 0 0 0 -
NP -7,976 -5,124 -7,141 -6,320 -4,088 -6,304 0 -
-
NP to SH -7,960 -3,512 -7,198 -6,104 -4,032 -6,304 0 -
-
Tax Rate - - - - - - - -
Total Cost 77,052 51,218 7,766 65,420 135,668 137,800 0 -
-
Net Worth 30,057 23,463 28,287 14,561 18,201 26,744 0 -
Dividend
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 30,057 23,463 28,287 14,561 18,201 26,744 0 -
NOSH 601,150 469,265 436,833 364,033 364,033 364,033 100,000 29.18%
Ratio Analysis
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -11.55% -11.12% -1,142.00% -10.69% -3.11% -4.79% 0.00% -
ROE -26.48% -14.97% -25.45% -41.92% -22.15% -23.57% 0.00% -
Per Share
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.49 9.82 0.15 16.23 36.15 44.25 0.00 -
EPS -1.32 -0.75 -1.79 -1.68 -1.12 -2.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.07 0.04 0.05 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 436,833
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.48 7.66 0.10 9.82 21.87 21.85 0.00 -
EPS -1.32 -0.58 -1.20 -1.01 -0.67 -1.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.039 0.047 0.0242 0.0302 0.0444 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/03/24 31/03/23 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.10 0.09 0.21 0.05 0.08 0.14 0.005 -
P/RPS 0.87 0.92 135.71 0.31 0.22 0.32 0.00 -
P/EPS -7.55 -12.03 -11.79 -2.98 -7.22 -6.60 0.00 -
EY -13.24 -8.32 -8.48 -33.54 -13.84 -15.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.80 3.00 1.25 1.60 1.56 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/05/24 23/05/23 26/11/21 29/06/20 31/05/19 31/05/18 31/05/17 -
Price 0.10 0.09 0.16 0.08 0.065 0.12 0.005 -
P/RPS 0.87 0.92 103.40 0.49 0.18 0.27 0.00 -
P/EPS -7.55 -12.03 -8.98 -4.77 -5.87 -5.66 0.00 -
EY -13.24 -8.32 -11.13 -20.96 -17.04 -17.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.80 2.29 2.00 1.30 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment