[PARLO] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -5.78%
YoY- 16.78%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 26,599 72,229 24,347 539 19 -89 308 1869.80%
PBT -4,566 3,828 -465 -1,841 -1,781 -1,734 -1,890 80.33%
Tax -281 -1,384 -1,583 0 0 0 -1,459 -66.75%
NP -4,847 2,444 -2,048 -1,841 -1,781 -1,734 -3,349 28.03%
-
NP to SH -5,118 319 -2,048 -1,884 -1,781 -1,734 -3,682 24.62%
-
Tax Rate - 36.15% - - - - - -
Total Cost 31,446 69,785 26,395 2,380 1,800 1,645 3,657 321.37%
-
Net Worth 28,155 30,578 30,578 28,287 28,287 32,329 7,280 146.99%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 28,155 30,578 30,578 28,287 28,287 32,329 7,280 146.99%
NOSH 469,265 436,833 436,833 436,833 436,833 436,833 364,033 18.50%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -18.22% 3.38% -8.41% -341.56% -9,373.69% 0.00% -1,087.34% -
ROE -18.18% 1.04% -6.70% -6.66% -6.30% -5.36% -50.57% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.67 16.53 5.57 0.13 0.00 0.00 0.08 1626.04%
EPS -1.09 0.07 -0.48 -0.47 -0.44 -0.43 -1.01 5.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.07 0.07 0.07 0.08 0.02 108.42%
Adjusted Per Share Value based on latest NOSH - 436,833
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.42 12.00 4.05 0.09 0.00 0.00 0.05 1900.78%
EPS -0.85 0.05 -0.34 -0.31 -0.30 -0.29 -0.61 24.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0468 0.0508 0.0508 0.047 0.047 0.0537 0.0121 147.01%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.09 0.13 0.15 0.21 0.23 0.305 0.515 -
P/RPS 1.59 0.79 2.69 157.45 4,891.91 0.00 608.69 -98.12%
P/EPS -8.25 178.02 -31.99 -45.04 -52.19 -71.08 -50.92 -70.37%
EY -12.12 0.56 -3.13 -2.22 -1.92 -1.41 -1.96 238.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.86 2.14 3.00 3.29 3.81 25.75 -85.05%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 25/02/22 26/11/21 30/08/21 28/05/21 31/03/21 -
Price 0.08 0.10 0.14 0.16 0.175 0.24 0.305 -
P/RPS 1.41 0.60 2.51 119.96 3,722.10 0.00 360.49 -97.54%
P/EPS -7.34 136.94 -29.86 -34.32 -39.71 -55.93 -30.15 -61.11%
EY -13.63 0.73 -3.35 -2.91 -2.52 -1.79 -3.32 157.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.43 2.00 2.29 2.50 3.00 15.25 -80.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment