[YBS] YoY Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -48.44%
YoY- -77.65%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 88,868 79,509 63,170 67,767 69,024 76,640 89,949 -0.20%
PBT 4,192 7,115 3,050 1,029 3,488 976 2,859 6.58%
Tax -1,039 -923 -798 -587 -966 -896 -854 3.32%
NP 3,153 6,192 2,252 442 2,522 80 2,005 7.83%
-
NP to SH 3,995 6,168 2,110 607 2,716 313 2,158 10.80%
-
Tax Rate 24.79% 12.97% 26.16% 57.05% 27.69% 91.80% 29.87% -
Total Cost 85,715 73,317 60,918 67,325 66,502 76,560 87,944 -0.42%
-
Net Worth 73,602 70,451 61,087 57,556 58,030 55,658 55,658 4.76%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - 604 -
Div Payout % - - - - - - 28.03% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 73,602 70,451 61,087 57,556 58,030 55,658 55,658 4.76%
NOSH 253,803 251,613 245,095 241,994 241,994 241,994 241,994 0.79%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.55% 7.79% 3.56% 0.65% 3.65% 0.10% 2.23% -
ROE 5.43% 8.75% 3.45% 1.05% 4.68% 0.56% 3.88% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 35.01 31.60 25.85 28.26 28.55 31.67 37.17 -0.99%
EPS 1.58 2.49 0.88 0.25 1.12 0.13 0.89 10.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.29 0.28 0.25 0.24 0.24 0.23 0.23 3.93%
Adjusted Per Share Value based on latest NOSH - 241,994
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 33.28 29.77 23.65 25.38 25.85 28.70 33.68 -0.19%
EPS 1.50 2.31 0.79 0.23 1.02 0.12 0.81 10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
NAPS 0.2756 0.2638 0.2287 0.2155 0.2173 0.2084 0.2084 4.76%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.645 0.59 0.36 0.09 0.13 0.155 0.185 -
P/RPS 1.84 1.87 1.39 0.32 0.46 0.49 0.50 24.24%
P/EPS 40.98 24.07 41.69 35.56 11.57 119.84 20.75 12.00%
EY 2.44 4.15 2.40 2.81 8.64 0.83 4.82 -10.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 2.22 2.11 1.44 0.38 0.54 0.67 0.80 18.53%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 27/05/21 25/06/20 30/05/19 24/05/18 29/05/17 -
Price 0.52 0.50 0.34 0.12 0.12 0.15 0.17 -
P/RPS 1.49 1.58 1.32 0.42 0.42 0.47 0.46 21.62%
P/EPS 33.04 20.40 39.37 47.41 10.68 115.97 19.06 9.59%
EY 3.03 4.90 2.54 2.11 9.36 0.86 5.25 -8.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.47 -
P/NAPS 1.79 1.79 1.36 0.50 0.50 0.65 0.74 15.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment