[REDTONE] YoY Annualized Quarter Result on 30-Apr-2017 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
19-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- 50.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 CAGR
Revenue 177,096 177,906 211,459 156,525 0 150,365 141,758 3.19%
PBT 39,938 19,735 33,294 -3,384 0 14,475 12,369 17.98%
Tax -11,423 -10,627 -11,925 -2,081 0 -3,500 -4,130 15.43%
NP 28,515 9,108 21,369 -5,465 0 10,975 8,239 19.14%
-
NP to SH 26,040 6,759 21,840 -4,894 0 11,382 7,125 20.06%
-
Tax Rate 28.60% 53.85% 35.82% - - 24.18% 33.39% -
Total Cost 148,581 168,798 190,090 161,990 0 139,390 133,519 1.51%
-
Net Worth 178,397 160,387 165,798 143,049 141,356 120,294 110,781 6.95%
Dividend
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 CAGR
Div 13,913 13,913 7,729 - - 5,743 - -
Div Payout % 53.43% 205.85% 35.39% - - 50.46% - -
Equity
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 CAGR
Net Worth 178,397 160,387 165,798 143,049 141,356 120,294 110,781 6.95%
NOSH 782,453 782,453 758,479 802,295 781,837 522,110 500,820 6.49%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 CAGR
NP Margin 16.10% 5.12% 10.11% -3.49% 0.00% 7.30% 5.81% -
ROE 14.60% 4.21% 13.17% -3.42% 0.00% 9.46% 6.43% -
Per Share
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 CAGR
RPS 22.91 23.02 27.36 19.51 0.00 28.80 28.31 -2.94%
EPS 3.37 0.89 2.85 -0.61 0.00 2.18 1.42 12.96%
DPS 1.80 1.80 1.00 0.00 0.00 1.10 0.00 -
NAPS 0.2308 0.2075 0.2145 0.1783 0.1808 0.2304 0.2212 0.60%
Adjusted Per Share Value based on latest NOSH - 762,121
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 CAGR
RPS 22.63 22.74 27.03 20.00 0.00 19.22 18.12 3.18%
EPS 3.33 0.86 2.79 -0.63 0.00 1.45 0.91 20.08%
DPS 1.78 1.78 0.99 0.00 0.00 0.73 0.00 -
NAPS 0.228 0.205 0.2119 0.1828 0.1807 0.1537 0.1416 6.95%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 CAGR
Date 30/06/21 30/06/20 28/06/19 28/04/17 29/04/16 29/05/15 30/05/14 -
Price 0.425 0.38 0.36 0.49 0.535 0.76 0.735 -
P/RPS 1.85 1.65 1.32 2.51 0.00 2.64 2.60 -4.68%
P/EPS 12.62 43.46 12.74 -80.33 0.00 34.86 51.66 -18.03%
EY 7.93 2.30 7.85 -1.24 0.00 2.87 1.94 21.97%
DY 4.24 4.74 2.78 0.00 0.00 1.45 0.00 -
P/NAPS 1.84 1.83 1.68 2.75 2.96 3.30 3.32 -7.98%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 CAGR
Date 19/08/21 19/08/20 26/08/19 19/06/17 24/06/16 31/07/15 31/07/14 -
Price 0.43 0.365 0.385 0.435 0.44 0.72 0.775 -
P/RPS 1.88 1.59 1.41 2.23 0.00 2.50 2.74 -5.17%
P/EPS 12.76 41.74 13.63 -71.31 0.00 33.03 54.48 -18.51%
EY 7.83 2.40 7.34 -1.40 0.00 3.03 1.84 22.66%
DY 4.19 4.93 2.60 0.00 0.00 1.53 0.00 -
P/NAPS 1.86 1.76 1.79 2.44 2.43 3.13 3.50 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment