[REDTONE] YoY Annualized Quarter Result on 30-Apr-2018

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
25-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018
Profit Trend
QoQ- 51.69%
YoY- 226.54%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
Revenue 195,190 0 118,236 34,956 12.00%
PBT 26,664 0 6,772 3,970 13.37%
Tax -10,985 0 -1,812 -84 37.87%
NP 15,678 0 4,960 3,886 9.62%
-
NP to SH 16,758 0 6,193 3,886 10.10%
-
Tax Rate 41.20% - 26.76% 2.12% -
Total Cost 179,512 0 113,276 31,070 12.25%
-
Net Worth 159,150 143,305 143,537 16,868 15.93%
Dividend
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
Net Worth 159,150 143,305 143,537 16,868 15.93%
NOSH 758,325 772,952 758,228 110,397 13.53%
Ratio Analysis
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
NP Margin 8.03% 0.00% 4.19% 11.12% -
ROE 10.53% 0.00% 4.31% 23.04% -
Per Share
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
RPS 25.25 0.00 15.30 31.66 -1.47%
EPS 2.19 0.00 0.82 3.52 -3.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2059 0.1854 0.1857 0.1528 1.98%
Adjusted Per Share Value based on latest NOSH - 758,228
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
RPS 24.95 0.00 15.11 4.47 11.99%
EPS 2.14 0.00 0.79 0.50 10.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2034 0.1831 0.1834 0.0216 15.92%
Price Multiplier on Financial Quarter End Date
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
Date 30/04/19 29/06/18 30/04/18 27/02/04 -
Price 0.325 0.245 0.24 1.66 -
P/RPS 1.29 0.00 1.57 5.24 -8.82%
P/EPS 14.99 0.00 29.95 47.16 -7.27%
EY 6.67 0.00 3.34 2.12 7.84%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.32 1.29 10.86 -11.92%
Price Multiplier on Announcement Date
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
Date 25/06/19 - 25/06/18 22/04/04 -
Price 0.305 0.00 0.245 2.03 -
P/RPS 1.21 0.00 1.60 6.41 -10.40%
P/EPS 14.07 0.00 30.58 57.67 -8.87%
EY 7.11 0.00 3.27 1.73 9.76%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.00 1.32 13.29 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment