[MMAG] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 11.23%
YoY- -76.92%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 467,454 214,308 156,824 38,628 173,626 268,732 211,716 14.09%
PBT -32,166 2,068 -22,522 -13,084 -6,640 -11,656 -14,244 14.52%
Tax -28 -16 0 0 -96 0 0 -
NP -32,194 2,052 -22,522 -13,084 -6,736 -11,656 -14,244 14.54%
-
NP to SH -31,028 1,758 -22,342 -12,986 -7,340 -11,652 -14,110 14.02%
-
Tax Rate - 0.77% - - - - - -
Total Cost 499,648 212,256 179,346 51,712 180,362 280,388 225,960 14.12%
-
Net Worth 216,928 119,326 115,213 109,510 17,059 62,175 79,607 18.16%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 216,928 119,326 115,213 109,510 17,059 62,175 79,607 18.16%
NOSH 1,312,469 1,026,726 711,219 589,714 253,103 955,081 953,378 5.46%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -6.89% 0.96% -14.36% -33.87% -3.88% -4.34% -6.73% -
ROE -14.30% 1.47% -19.39% -11.86% -43.03% -18.74% -17.72% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 40.73 25.66 22.31 7.38 68.60 28.14 22.21 10.62%
EPS -2.72 0.20 -3.22 -2.64 -2.90 -1.22 -1.48 10.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.1429 0.1639 0.2091 0.0674 0.0651 0.0835 14.57%
Adjusted Per Share Value based on latest NOSH - 589,714
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 20.24 9.28 6.79 1.67 7.52 11.64 9.17 14.09%
EPS -1.34 0.08 -0.97 -0.56 -0.32 -0.50 -0.61 14.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0939 0.0517 0.0499 0.0474 0.0074 0.0269 0.0345 18.14%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.09 0.445 0.335 0.28 0.235 0.055 0.06 -
P/RPS 0.22 1.73 1.50 3.80 0.34 0.20 0.27 -3.35%
P/EPS -3.33 211.37 -10.54 -11.29 -8.10 -4.51 -4.05 -3.20%
EY -30.04 0.47 -9.49 -8.86 -12.34 -22.18 -24.67 3.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 3.11 2.04 1.34 3.49 0.84 0.72 -6.52%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 26/11/20 28/11/19 28/11/18 29/11/17 25/11/16 26/11/15 -
Price 0.10 0.425 0.30 0.255 0.205 0.05 0.07 -
P/RPS 0.25 1.66 1.34 3.46 0.30 0.18 0.32 -4.02%
P/EPS -3.70 201.87 -9.44 -10.28 -7.07 -4.10 -4.73 -4.00%
EY -27.03 0.50 -10.59 -9.72 -14.15 -24.40 -21.14 4.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 2.97 1.83 1.22 3.04 0.77 0.84 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment