[GFM] YoY Annualized Quarter Result on 29-Feb-2004 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
26-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
29-Feb-2004 [#4]
Profit Trend
QoQ- -21.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 11,069 10,748 10,304 8,431 9.49%
PBT 5,085 3,125 2,466 2,630 24.57%
Tax 14 -71 0 0 -
NP 5,099 3,054 2,466 2,630 24.69%
-
NP to SH 5,099 3,054 2,466 2,630 24.69%
-
Tax Rate -0.28% 2.27% 0.00% 0.00% -
Total Cost 5,970 7,694 7,838 5,801 0.96%
-
Net Worth 52,300 47,484 26,283 18,454 41.51%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 52,300 47,484 26,283 18,454 41.51%
NOSH 201,541 199,935 200,487 146,927 11.11%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 46.07% 28.41% 23.93% 31.19% -
ROE 9.75% 6.43% 9.38% 14.25% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 5.49 5.38 5.14 5.74 -1.47%
EPS 2.53 1.53 1.23 1.79 12.22%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2595 0.2375 0.1311 0.1256 27.36%
Adjusted Per Share Value based on latest NOSH - 142,500
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 1.46 1.42 1.36 1.11 9.56%
EPS 0.67 0.40 0.32 0.35 24.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0689 0.0625 0.0346 0.0243 41.53%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.68 0.14 0.24 0.44 -
P/RPS 12.38 2.60 4.67 7.67 17.30%
P/EPS 26.88 9.17 19.51 24.58 3.02%
EY 3.72 10.91 5.13 4.07 -2.95%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 0.59 1.83 3.50 -9.20%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/04/07 28/04/06 15/06/05 26/04/04 -
Price 1.09 0.25 0.19 0.36 -
P/RPS 19.85 4.65 3.70 6.27 46.83%
P/EPS 43.08 16.37 15.45 20.11 28.91%
EY 2.32 6.11 6.47 4.97 -22.42%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 1.05 1.45 2.87 13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment