[GFM] YoY TTM Result on 29-Feb-2004 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
26-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
29-Feb-2004 [#4]
Profit Trend
QoQ- 11.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 11,069 10,748 10,304 4,345 36.57%
PBT 5,086 3,098 2,465 1,134 64.91%
Tax 14 -19 0 0 -
NP 5,100 3,079 2,465 1,134 65.06%
-
NP to SH 5,100 3,079 2,465 1,134 65.06%
-
Tax Rate -0.28% 0.61% 0.00% 0.00% -
Total Cost 5,969 7,669 7,839 3,211 22.95%
-
Net Worth 52,548 59,425 25,964 17,897 43.19%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 52,548 59,425 25,964 17,897 43.19%
NOSH 202,500 250,000 198,048 142,500 12.42%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 46.07% 28.65% 23.92% 26.10% -
ROE 9.71% 5.18% 9.49% 6.34% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 5.47 4.30 5.20 3.05 21.49%
EPS 2.52 1.23 1.24 0.80 46.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2595 0.2377 0.1311 0.1256 27.36%
Adjusted Per Share Value based on latest NOSH - 142,500
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 1.46 1.42 1.36 0.57 36.82%
EPS 0.67 0.41 0.32 0.15 64.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0692 0.0782 0.0342 0.0236 43.13%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.68 0.14 0.24 0.44 -
P/RPS 12.44 3.26 4.61 14.43 -4.82%
P/EPS 27.00 11.37 19.28 55.29 -21.25%
EY 3.70 8.80 5.19 1.81 26.91%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 0.59 1.83 3.50 -9.20%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/04/07 28/04/06 15/06/05 - -
Price 1.09 0.25 0.19 0.00 -
P/RPS 19.94 5.82 3.65 0.00 -
P/EPS 43.28 20.30 15.27 0.00 -
EY 2.31 4.93 6.55 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 1.05 1.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment